20 Microns Ltd.

Financial

	20 Microns	DMCC Speciality Chem	Sadhana Nitro Chem
Operational Metrics
Metals
Reserves - China Clay	81.79 Lakh Tons	n/a	n/a
Reserves - Dolomite Mine	36.83 Lakh Tons	n/a	n/a
Reserves - Calcite Mine	8.34 Lakh Tons	n/a	n/a
Reserves - Limestone Mines	10.3 Lakh Tons	n/a	n/a
Reserves - Bentonite Mines	32.37 Lakh Tons	n/a	n/a
Reserves - Diatomite Mines	1.0 Lakh Tons	n/a	n/a
Financials
5 yr Average ROE	13.49 %	12.12 %	6.39 %
5yr average Equity Multiplier	2.04	1.69	2.17
5yr Average Asset Turnover Ratio	1.19	0.9	0.37
5yr Avg Net Profit Margin	5.62 %	8.98 %	7.67 %
Price to Book	2.12	3.88	3.26
P/E	13.39	39.76	186.8
5yr Avg Cash Conversion Cycle	43.96 Days	-27.94 Days	261.75 Days
Inventory Days	64.43 Days	49.8 Days	219.43 Days
Days Receivable	52.28 Days	53.48 Days	184.17 Days
Days Payable	98.4 Days	96.7 Days	187.35 Days
5yr Average Interest Coverage Ratio	3.54	8.35	4.1
5yr Avg ROCE	21.38 %	14.94 %	10.54 %
5yr Avg Operating Profit Margin	12.65 %	13.07 %	19.6 %
5 yr average Debt to Equity	0.45	0.36	0.65
5yr CAGR Net Profit	18.38 %	-18.1 %	-22.56 %
5yr Average Return on Assets	6.78 %	7.83 %	3.03 %
Shareholdings
Promoter Holding	45.04 %	53.84 %	64.9 %
Share Pledged by Promoters	0.0	0.0	52.67 %
Change in Promoter Holding (3 Yrs)	0.21 %	0.0	-9.12 %
Change in Mutual Fund Holding (3 Yrs)	0.0	-0.01 %	-0.01 %

Business

	20 Microns	DMCC Speciality Chem	Sadhana Nitro Chem
Product Wise Break-Up	Product Wise Break-Up Minerals 99.3 Specialty Chemicals 0 Talc 0 China Clay/ Kaolin 0 Calcium Carbonate 0 Bulk Chemicals 0 Speciality Chemicals 0 Chemical Products 0 Para Amino Phenol 0 SND 27 0 Meta Amino Phenol 0 Others 0.7	Product Wise Break-Up Bulk Chemicals 60.0 Calcium Carbonate 0 China Clay/ Kaolin 0 Speciality Chemical Intermediates 40.0 Para Amino Phenol 0 Minerals 0 Talc 0 SND 27 0 Chemical Products 0 Specialty Chemicals 0 Meta Amino Phenol 0	Product Wise Break-Up Bulk Chemicals 0 Calcium Carbonate 0 China Clay/ Kaolin 0 Speciality Chemicals 0 Para Amino Phenol 12.75 Minerals 0 Talc 0 SND 27 36.54 Chemical Products 0 Specialty Chemicals 0 Meta Amino Phenol 46.32 Others 4.39
Location Wise Break-Up	Location Wise Break-Up India 86.86 Rest of the World 13.14 Australia 0 Asia 0 Europe 0 South Africa 0 South America 0 North America 0	Location Wise Break-Up Australia 0 South America 0 South Africa 0 India 84.0 Rest of the World 16.0 North America 0 Asia 0 Europe 0	Location Wise Break-Up Australia 0 South America 0 South Africa 0 India 61.17 Rest of the World 38.83 North America 0 Asia 0 Europe 0