5Paisa Capital Ltd.

Financial

	5Paisa Capital	Aditya Birla Money	Master Trust
Operational Metrics
Financials
5 yr Average ROE	5.37 %	5.89 %	15.42 %
5yr average Equity Multiplier	4.27	7.54	3.2
5yr Average Asset Turnover Ratio	0.2	0.42	0.28
5yr Avg Net Profit Margin	6.33 %	0.78 %	16.45 %
Price to Book	2.15	3.87	2.71
P/E	19.33	12.32	11.21
5yr Avg Cash Conversion Cycle	0.05 Days	440.02 Days	n/a
Inventory Days	0.0	52.05 Days	n/a
Days Receivable	0.05 Days	316.93 Days	n/a
Days Payable	43.74 Days	71.08 Days	n/a
5yr Average Interest Coverage Ratio	2.28	1.15	n/a
5yr Avg ROCE	16.28 %	21.39 %	n/a
5yr Avg Operating Profit Margin	20.03 %	5.17 %	n/a
5 yr average Debt to Equity	0.97	1.9	n/a
5yr CAGR Net Profit	n/a	n/a	n/a
5yr Average Return on Assets	1.32 %	0.57 %	n/a
Shareholdings
Promoter Holding	32.75 %	73.53 %	72.49 %
Share Pledged by Promoters	0.0	0.0	2.95 %
Change in Promoter Holding (3 Yrs)	2.8 %	-0.17 %	-2.35 %
Change in Mutual Fund Holding (3 Yrs)	0.25 %	0.0	0.0

Business

	5Paisa Capital	Aditya Birla Money	Master Trust
Product Wise Break-Up	Product Wise Break-Up Broking 70.93 Cross selling 0 Financial Products distribution 0 Fund Based activities 0 Capital Market Activities 0 Trading in Securities 0 0 Insurance Broking 0 Portfolio Management Services 0 Interest 0 Others 29.07	Product Wise Break-Up Interest 0 Portfolio Management Services 0 Financial Products distribution 0 0 Cross selling 0 Broking 82.42 Insurance Broking 0 Capital Market Activities 0 Fund Based activities 0 Trading 16.64 Others 0.94	Product Wise Break-Up Interest 2.38 Portfolio Management Services 3.23 Financial Products distribution 0 Investment/Trading in Securities & others 7.47 Cross selling 0 Broking 86.68 Insurance Broking 0.25 Capital Market Activities 0 Fund Based activities 0 Trading in Securities 0
Location Wise Break-Up	Location Wise Break-Up India 100.0 International 0 Domestic 0	Location Wise Break-Up International 0 India 100.0 Domestic 0	Location Wise Break-Up International 0 India 0 India 100.0