Kanoria Energy & Infrastructure Ltd.

Financial

	Kanoria Enr & Infra.	Sahyadri Industries	Visaka Inds.
Operational Metrics
Financials
5 yr Average ROE	10.76 %	15.65 %	10.13 %
5yr average Equity Multiplier	3.37	1.59	1.77
5yr Average Asset Turnover Ratio	1.21	1.11	1.14
5yr Avg Net Profit Margin	2.69 %	8.85 %	5.2 %
Price to Book	2.26	0.77	0.73
P/E	54.32	14.74	0.0
5yr Avg Cash Conversion Cycle	82.3 Days	108.84 Days	89.14 Days
Inventory Days	105.14 Days	104.28 Days	86.94 Days
Days Receivable	15.4 Days	19.2 Days	33.03 Days
Days Payable	54.89 Days	53.88 Days	49.74 Days
5yr Average Interest Coverage Ratio	2.15	10.7	7.44
5yr Avg ROCE	14.15 %	20.15 %	14.23 %
5yr Avg Operating Profit Margin	7.06 %	15.67 %	11.04 %
5 yr average Debt to Equity	1.29	0.29	0.43
5yr CAGR Net Profit	-8.7 %	-0.15 %	-55.5 %
5yr Average Return on Assets	3.28 %	9.89 %	6.11 %
Shareholdings
Promoter Holding	73.95 %	71.12 %	48.42 %
Share Pledged by Promoters	0.0	0.0	4.95 %
Change in Promoter Holding (3 Yrs)	0.0	4.18 %	0.06 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.04 %

Business

	Kanoria Enr & Infra.	Sahyadri Industries	Visaka Inds.
Product Wise Break-Up	Product Wise Break-Up A.C. Sheet 57.2 A.C. Pressure Pipe 40.44 Asbestos Fibre 2.05 Power Generation 0 Building material 0 Cement asbestos 0 Synthetic yarn 0 Building product 0 Others 0.31	Product Wise Break-Up A.C. Pressure Pipe 0 A.C. Sheet 0 Asbestos Fibre 0 Power 1.93 Cement asbestos 0 Building Materials 98.07 Building product 0 Synthetic yarn 0	Product Wise Break-Up A.C. Pressure Pipe 0 A.C. Sheet 0 Asbestos Fibre 0 Power Generation 0 Cement asbestos 0 Building material 0 Building Materials 85.34 Synthetic yarn 14.66
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up Rest of the World 10.33 India 89.67	Location Wise Break-Up Rest of the World 6.78 India 93.22