Aarti Industries Ltd.

Financial

	Aarti Inds	Fine Organic Inds.	Navin Fluorine Intl
Operational Metrics
Chlorobenzenes
Capacity Utilization - Nitrochloro Benzene	90.0 %	n/a	n/a
Manufacturing Capacity - Nitrochloro Benzene	108000.0 MTPA	n/a	n/a
Ethylene
Capacity Utilization - Ethylene Derivatives	55.0 %	n/a	n/a
Pharmaceutical Sector
Capacity Utilization - Pharmaceuticals	80.0 %	n/a	n/a
Phenylene Diamine
Capacity Utilization - Phenylene Diamine	40.0 %	n/a	n/a
Realization/Tonne - Phenylene Diamine	236288.0 Rs/MT	n/a	n/a
Speciality Chemicals
Realization/Tonne - Speciality Chemicals for Home & Personal Care	66087.0 Rs/MT	n/a	n/a
Capacity Utilization - Speciality Chemicals	80.0 %	n/a	n/a
Toluene
Capacity Utilization - Nitrotoluene	53.0 %	n/a	n/a
Financials
5 yr Average ROE	15.63 %	26.34 %	17.49 %
5yr average Equity Multiplier	1.91	1.24	1.66
5yr Average Asset Turnover Ratio	0.7	1.33	0.5
5yr Avg Net Profit Margin	11.74 %	16.04 %	21.92 %
Price to Book	2.77	6.74	6.79
P/E	33.85	32.5	64.86
5yr Avg Cash Conversion Cycle	64.01 Days	68.94 Days	58.75 Days
Inventory Days	56.68 Days	43.31 Days	58.34 Days
Days Receivable	45.81 Days	56.71 Days	94.92 Days
Days Payable	59.71 Days	42.81 Days	81.49 Days
5yr Average Interest Coverage Ratio	7.4	107.48	106.36
5yr Avg ROCE	16.18 %	34.91 %	14.33 %
5yr Avg Operating Profit Margin	21.04 %	22.57 %	24.25 %
5 yr average Debt to Equity	0.65	0.08	0.2
5yr CAGR Net Profit	-4.92 %	20.11 %	-7.92 %
5yr Average Return on Assets	8.25 %	21.5 %	11.09 %
Shareholdings
Promoter Holding	42.61 %	75.0 %	28.44 %
Share Pledged by Promoters	3.85 %	0.0	1.06 %
Change in Promoter Holding (3 Yrs)	-1.6 %	0.0	-1.76 %
Change in Mutual Fund Holding (3 Yrs)	1.09 %	0.01 %	2.75 %

Business

	Aarti Inds	Fine Organic Inds.	Navin Fluorine Intl
Segment Break-Up	Segment Break-Up Speciality Chemical Intermediates 100.0 Home & Personal Care Chemicals 0 Pharmaceuticals 0	-	-
Location Wise Break-Up	Location Wise Break-Up India 48.0 Rest of the World 28.0 North America 11.0 Europe 6.0 China 4.0 Japan 3.0	Location Wise Break-Up North America 0 Japan 0 India 42.98 Rest of the World 57.02 China 0 Europe 0	Location Wise Break-Up North America 0 Japan 0 India 34.89 Rest of the World 65.11 China 0 Europe 0
Verticals	Verticals Agro Chemicals 22.0 Dyes & Pigments 12.0 Polymer and additives 10.0 Pharmaceutical 9.0 Others 47.0	-	-
Raw Material Break-Up	Raw Material Break-Up Aniline 34.35 Benzene 22.99 Concentrated Nitric Acid (C.N.A.) 7.44 Phthalic Anhydride 0 Sulphur 0 Others 35.22	-	-
Location Wise Break-Up - API's	Location Wise Break-Up - API's Regulated Export Market 68.0 Domestic 32.0 Non Regulated Export Market 0	-	-
Asset Break-Up	Asset Break-Up Specialty Chemicals 76.12 Pharmaceuticals 17.79 India 0 Others 6.09	-	Asset Break-Up Pharmaceuticals 0 India 99.58 Specialty Chemicals 0 Others 0.42
Net Profit Break-Up	Net Profit Break-Up Speciality Chemical Intermediates 87.99 Pharmaceutical 12.01	-	-

Aarti Industries Ltd.

SIGN UP FOR FREE