Adani Wilmar Ltd.

Financial

	Adani Wilmar	Patanjali Foods	Manorama Industries
Operational Metrics
Edible Oils & Fats
Manufacturing Capacity - Edible Oil - Refining	5500000.0 MTPA	n/a	n/a
Manufacturing Capacity - Edible Oil - Packaged Foods	831060.0 MTPA	n/a	n/a
Manufacturing Capacity - Edible Oil - Oleochemicals	908580.0 MTPA	n/a	n/a
Capacity Utilization - Edible Oil	n/a	n/a	n/a
Capacity Utilization - Edible Oil - Crushing	25.0 %	n/a	n/a
Capacity Utilization - Edible Oil - Refining	60.0 %	n/a	n/a
Capacity Utilization - Edible Oil - Oleochemicals	65.0 %	n/a	n/a
Capacity Utilization - Edible Oil - Packaged Foods	39.0 %	n/a	n/a
Manufacturing Capacity - Edible Oil	5681760.0 MTPA	n/a	45000.0 MTPA
Manufacturing Capacity - Edible Oil - Crushing	4207500.0 MTPA	n/a	n/a
FMCG Sector
Volume Growth - FMCG	15.0 %	n/a	n/a
Quarterly Sales Volume - FMCG	0.35 Mil Tonnes	n/a	n/a
Quarterly Sales Volume - Industry Essentials	0.29 Million Tonnes	n/a	n/a
Quarterly Sales Volume - Edible Oil	1.0 Mil Tonnes	n/a	n/a
Financials
5 yr Average ROE	11.9 %	-14.2 %	11.86 %
5yr average Equity Multiplier	3.27	5.0	1.82
5yr Average Asset Turnover Ratio	2.64	1.69	0.72
5yr Avg Net Profit Margin	1.26 %	-11.55 %	9.1 %
Price to Book	4.23	5.86	17.98
P/E	38.52	63.87	112.8
5yr Avg Cash Conversion Cycle	46.07 Days	-30.59 Days	212.84 Days
Inventory Days	46.54 Days	36.26 Days	204.21 Days
Days Receivable	13.12 Days	7.85 Days	27.71 Days
Days Payable	16.74 Days	98.78 Days	40.34 Days
5yr Average Interest Coverage Ratio	2.25	-0.92	4.78
5yr Avg ROCE	19.27 %	13.57 %	20.09 %
5yr Avg Operating Profit Margin	3.01 %	-8.68 %	17.3 %
5 yr average Debt to Equity	0.54	1.42	0.67
5yr CAGR Net Profit	-20.32 %	n/a	11.45 %
5yr Average Return on Assets	3.33 %	-17.8 %	6.48 %
Shareholdings
Promoter Holding	87.87 %	69.76 %	57.26 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.07 %	-29.14 %	0.0
Change in Mutual Fund Holding (3 Yrs)	-0.21 %	0.34 %	-1.44 %

Business

	Adani Wilmar	Patanjali Foods	Manorama Industries
Segment Break-Up	Segment Break-Up Agro Commodites 100.0	-	-
Product Wise Break-Up	Product Wise Break-Up Edible Oils & Fats 75.91 Industry Essentials 12.21 FMCG 11.88 Wind Turbine Power Generation 0 Food Products 0 Oils 0 Vanaspati 0 Extractions 0 0	Product Wise Break-Up Vanaspati 0 FMCG 0 0 Wind 0.17 Industry Essentials 0 Food Products 27.9 Edible Oils & Fats 0 Oil 71.93 Extractions 0	Product Wise Break-Up Vanaspati 0 FMCG 0 Specialty Fats, Butters & De-Oil Cakes 100.0 Wind Turbine Power Generation 0 Industry Essentials 0 Food Products 0 Edible Oils & Fats 0 Oils 0 Extractions 0
Location Wise Break-Up	Location Wise Break-Up India 87.87 Rest of the World 0 Others 12.13	Location Wise Break-Up India 98.98 Rest of the World 1.02	Location Wise Break-Up India 42.56 Rest of the World 57.15 Others 0.29
Operating Profit Break-Up	Operating Profit Break-Up Wind 0 Food Products 0 Oils 0 Vanaspati 0 Seed Extractions 0 Others 100	Operating Profit Break-Up Vanaspati 0 Seed Extractions 0 Wind 0.3 Food 52.54 Oils 47.15 Others 0.01	-
Asset Break-Up	Asset Break-Up Wind 0 Food Products 0 Oils 0 Vanaspati 0 Seed Extractions 0 Others 100	Asset Break-Up Vanaspati 0 Seed Extractions 0 Wind 1.75 Food 20.96 Oils 55.54 Others 21.75	-
Branded vs Private Label	Branded vs Private Label Branded 77.0 Institutional 23.0	-	-

Adani Wilmar Ltd.

SIGN UP FOR FREE