Advani Hotels & Resorts (India) Ltd.

Financial

	Advani Hotel&Resorts	Sayaji Hotels	Sinclairs Hotels
Operational Metrics
Hotels & Hospitality Sectors
Revenue Per Available Room per Day (RevPAR)	4940.0 Rs	2479.36 Rs	n/a
Occupancy Rate	87.6 %	64.0 %	n/a
Financials
5 yr Average ROE	10.34 %	-6.94 %	11.3 %
5yr average Equity Multiplier	1.85	2.43	1.39
5yr Average Asset Turnover Ratio	0.72	0.43	0.23
5yr Avg Net Profit Margin	4.93 %	-2.27 %	30.57 %
Price to Book	8.21	3.25	4.22
P/E	21.67	35.61	30.25
5yr Avg Cash Conversion Cycle	-150.18 Days	-151.72 Days	-85.78 Days
Inventory Days	14.44 Days	39.71 Days	3.8 Days
Days Receivable	23.53 Days	28.84 Days	8.07 Days
Days Payable	714.6 Days	191.02 Days	132.07 Days
5yr Average Interest Coverage Ratio	2.5	1.96	12.89
5yr Avg ROCE	17.05 %	7.69 %	9.32 %
5yr Avg Operating Profit Margin	10.13 %	25.57 %	33.15 %
5 yr average Debt to Equity	0.27	0.47	0.05
5yr CAGR Net Profit	n/a	n/a	43.55 %
5yr Average Return on Assets	9.94 %	0.7 %	8.24 %
Shareholdings
Promoter Holding	50.25 %	74.95 %	62.66 %
Share Pledged by Promoters	0.0	9.71 %	0.0
Change in Promoter Holding (3 Yrs)	0.07 %	0.04 %	-0.18 %
Change in Mutual Fund Holding (3 Yrs)	-0.05 %	0.0	0.0

Business

	Advani Hotel&Resorts	Sayaji Hotels	Sinclairs Hotels
Product Wise Break-Up	Product Wise Break-Up Room Rent 58.57 Food & Beverage 27.71 Alcohol 5.59 Guest sight seeing and transportation 3.54 Health and Fitness Services 1.33 Food and Beverages 0 Rooms 0 Car hire income 0 Room 0 Others 3.26	Product Wise Break-Up Guest sight seeing and transportation 0 Alcohol 0 Room Rent 0 Car hire income 0 Room 0 Food & Beverage 0 Food & Beverage 44.17 Health and Fitness Services 0 Room Rent 32.36 Others 23.47	Product Wise Break-Up Guest sight seeing and transportation 0 Alcohol 0 Room Rent 0 Car hire income 1.49 Room Rent 57.0 Food & Beverage 0 Food & Beverage 38.67 Health and Fitness Services 0 Rooms 0 Others 2.84
Location Wise Break-Up	Location Wise Break-Up India 100.0	Location Wise Break-Up India 100.0	Location Wise Break-Up India 100.0