Airo Lam Ltd.

Financial

	Airo Lam	Duroply Industries	Archidply Inds
Operational Metrics
Financials
5 yr Average ROE	11.2 %	-9.87 %	9.11 %
5yr average Equity Multiplier	2.63	3.76	2.52
5yr Average Asset Turnover Ratio	1.08	1.43	1.51
5yr Avg Net Profit Margin	3.99 %	-0.84 %	2.43 %
Price to Book	2.73	1.82	2.27
P/E	79.98	81.82	0.0
5yr Avg Cash Conversion Cycle	106.94 Days	16.82 Days	70.19 Days
Inventory Days	99.93 Days	92.06 Days	49.74 Days
Days Receivable	82.11 Days	35.63 Days	79.56 Days
Days Payable	104.07 Days	97.35 Days	57.69 Days
5yr Average Interest Coverage Ratio	3.92	0.82	3.33
5yr Avg ROCE	15.58 %	3.26 %	14.94 %
5yr Avg Operating Profit Margin	8.66 %	2.47 %	5.6 %
5 yr average Debt to Equity	0.91	1.4	0.9
5yr CAGR Net Profit	10.4 %	n/a	-3.44 %
5yr Average Return on Assets	4.27 %	-1.42 %	3.75 %
Shareholdings
Promoter Holding	53.03 %	55.01 %	69.89 %
Share Pledged by Promoters	18.86 %	36.46 %	0.0
Change in Promoter Holding (3 Yrs)	0.8 %	-8.08 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	-0.04 %	0.0

Business

	Airo Lam	Duroply Industries	Archidply Inds
Product Wise Break-Up	Product Wise Break-Up Laminates 100.0 Plywood and Allied products 0 Veneers 0 Tea 0 Plywood 0 Decorative Plywood/Veneer 0 Plywood/Blockboard 0 Pre Lamin Board 0 Decorative Laminate 0	Product Wise Break-Up Veneers 0.03 Decorative Laminate 0 Pre Lamin Board 0 Laminates 0 Decorative Plywood/Veneer 0 Tea 0 Plywood 99.91 Plywood and Allied products 0 Plywood/Blockboard 0 Others 0.06	Product Wise Break-Up Veneers 0 Decorative Laminates 32.46 Pre Lamin Board 0 Laminates 0 Decorative Plywood/Veneer 0 Tea 0 Plywood 0 Plywood and Allied products 0 Plywood 61.09 Others 6.45
Segment Break-Up	Segment Break-Up Others 100	-	Segment Break-Up Others 100
Location Wise Break-Up	Location Wise Break-Up India 100.0 Domestic 0	Location Wise Break-Up India 0 India 100.0	Location Wise Break-Up India 100.0 Domestic 0
Operating Profit Break-Up	Operating Profit Break-Up Laminate & Allied Products 0 Plywood & Allied Products 0 Others 100	-	Operating Profit Break-Up Wood Based 61.98 Paper Based 38.02
Asset Break-Up	Asset Break-Up Laminate & Allied Products 0 Plywood & Allied Products 0 Others 100	-	Asset Break-Up Wood Based 29.24 Paper Based 15.1 Others 55.66