Airo Lam Ltd.

Financial

	Airo Lam	Rushil Decor	Archidply Inds
Operational Metrics
Financials
5 yr Average ROE	11.22 %	10.51 %	7.89 %
5yr average Equity Multiplier	2.6	2.87	2.3
5yr Average Asset Turnover Ratio	1.07	0.63	1.47
5yr Avg Net Profit Margin	4.04 %	5.8 %	2.21 %
Price to Book	2.8	1.81	2.47
P/E	27.1	22.79	120.49
5yr Avg Cash Conversion Cycle	86.15 Days	25.36 Days	69.7 Days
Inventory Days	97.62 Days	84.08 Days	60.35 Days
Days Receivable	82.87 Days	61.15 Days	75.23 Days
Days Payable	110.19 Days	134.34 Days	62.53 Days
5yr Average Interest Coverage Ratio	4.09	3.17	3.11
5yr Avg ROCE	14.8 %	9.63 %	14.89 %
5yr Avg Operating Profit Margin	9.03 %	13.67 %	6.26 %
5 yr average Debt to Equity	0.81	1.26	0.72
5yr CAGR Net Profit	9.13 %	13.34 %	40.22 %
5yr Average Return on Assets	4.32 %	3.78 %	3.43 %
Shareholdings
Promoter Holding	53.02 %	55.34 %	69.89 %
Share Pledged by Promoters	18.86 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.79 %	0.32 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Airo Lam	Rushil Decor	Archidply Inds
Product Wise Break-Up	Product Wise Break-Up Laminates 100.0 Medium Density Fiber Board 0 Decorative Laminated Sheets 0 Polyvinyl Chloride Boards 0 Decorative Plywood/Veneer 0 Plywood/Blockboard 0 Pre Lamin Board 0 Decorative Laminate 0	Product Wise Break-Up Decorative Laminate 0 Laminates 0 Decorative Laminates 20.79 Medium Density Fiber Board 75.34 Plywood/Blockboard 0 Pre Lamin Board 0 Polyvinyl Chloride Boards 3.17 Decorative Plywood/Veneer 0 Others 0.7	Product Wise Break-Up Decorative Laminates 37.1 Laminates 0 Decorative Laminated Sheets 0 Medium Density Fiber Board 0 Plywood 62.9 Pre Lamin Board 0 Polyvinyl Chloride Boards 0 Decorative Plywood/Veneer 0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 74.61 Rest of the World 24.04 Others 1.35	Location Wise Break-Up India 100.0 Rest of the World 0