GE T&D India Ltd.

Financial

	GE T&D India	Havells India	CG Power & Indl.Soln
Operational Metrics
Engineering & Capital Goods
Annualized Order Inflows	5339.6 Crs	n/a	8928.0 Crs
Infrastructure
Order Book as a % of Sales	172.25 %	n/a	75.29 %
Financials
5 yr Average ROE	-1.9 %	18.08 %	-254.0 %
5yr average Equity Multiplier	4.55	1.73	-7.48
5yr Average Asset Turnover Ratio	0.68	1.34	1.36
5yr Avg Net Profit Margin	-0.97 %	7.91 %	13.2 %
Price to Book	32.76	15.24	36.45
P/E	224.88	89.29	77.08
5yr Avg Cash Conversion Cycle	87.04 Days	10.39 Days	22.75 Days
Inventory Days	67.03 Days	72.87 Days	38.59 Days
Days Receivable	204.9 Days	20.88 Days	63.45 Days
Days Payable	157.06 Days	78.29 Days	127.3 Days
5yr Average Interest Coverage Ratio	0.73	21.83	24.44
5yr Avg ROCE	3.42 %	22.42 %	57.33 %
5yr Avg Operating Profit Margin	3.65 %	13.08 %	10.55 %
5 yr average Debt to Equity	0.38	0.03	-3.67
5yr CAGR Net Profit	n/a	11.56 %	n/a
5yr Average Return on Assets	-0.4 %	10.42 %	14.88 %
Shareholdings
Promoter Holding	75.0 %	59.43 %	58.11 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-0.07 %	4.87 %
Change in Mutual Fund Holding (3 Yrs)	1.61 %	1.33 %	1.47 %

Business

	GE T&D India	Havells India	CG Power & Indl.Soln
Product Wise Break-Up	Product Wise Break-Up Switchgear 100.0 controllers 0 Lloyd Consumer 0 Electrical consumer durables 0 Lighting and fixtures 0 Cables 0 Switchgears 0 Power Transformers and Reactors 0 Low Tension Motors 0	Product Wise Break-Up Electrical Appliances 16.73 Cables 32.88 controllers 0 Switchgear 11.97 Power Transformers and Reactors 0 Low Tension Motors 0 Switchgear 0 Lighting 8.0 Lloyd Consumer 24.73 Others 5.69	Product Wise Break-Up Electrical consumer durables 0 Cables 0 controllers 0 Switchgear 14.0 Power Transformers 22.0 Low Tension Motors 52.0 Switchgear 0 Lighting and fixtures 0 Lloyd Consumer 0 Others 12.0
Location Wise Break-Up	Location Wise Break-Up India 69.0 Rest of the World 31.0 Asia 0 Europe 0 Australia 0 Africa 0 South America 0 North America 0	Location Wise Break-Up Rest of the World 2.87 South America 0 Australia 0 Asia 0 India 97.13 Europe 0 Africa 0 North America 0	Location Wise Break-Up Rest of the World 0 South America 0 Australia 0 Asia 0 India 90.04 Europe 0 Africa 0 North America 0 Others 9.96
Order Book Break-Up - Customer Wise	Order Book Break-Up - Customer Wise Others 100	-	-