Amines & Plasticizers Ltd.

Financial

	Amines & Plastic	Indo Amines	Balaji Amines
Operational Metrics
Financials
5 yr Average ROE	18.25 %	15.71 %	20.97 %
5yr average Equity Multiplier	1.97	2.69	1.41
5yr Average Asset Turnover Ratio	1.68	1.4	1.03
5yr Avg Net Profit Margin	5.55 %	4.25 %	14.3 %
Price to Book	5.24	3.4	2.46
P/E	30.02	18.63	23.51
5yr Avg Cash Conversion Cycle	53.75 Days	27.34 Days	114.72 Days
Inventory Days	48.23 Days	39.22 Days	43.14 Days
Days Receivable	61.88 Days	56.19 Days	77.47 Days
Days Payable	69.22 Days	80.72 Days	38.61 Days
5yr Average Interest Coverage Ratio	4.71	4.07	31.3
5yr Avg ROCE	25.42 %	22.9 %	27.81 %
5yr Avg Operating Profit Margin	9.46 %	8.89 %	23.88 %
5 yr average Debt to Equity	0.47	1.0	0.13
5yr CAGR Net Profit	10.12 %	28.54 %	14.34 %
5yr Average Return on Assets	9.18 %	5.88 %	14.97 %
Shareholdings
Promoter Holding	73.17 %	58.37 %	54.62 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-10.96 %	0.92 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.1 %

Business

	Amines & Plastic	Indo Amines	Balaji Amines
Product Wise Break-Up	Product Wise Break-Up Alkyl Alknolamines 70.0 Morpholine Derivatives 24.0 Methyl Diethonalamine (MDEA) 0 Morpholine Oxide (NMMO) 0 Agro Chemicals/cabs 0 Fatty Acids 0 Bulk Drugs 0 Specialty Chemicals 0 Short Chain Amine 0 Quaternary Ammonium Compound 0 Performance Chemicals 0 Organic Chemicals 0 Fatty Amines 0 CFL Lamps Division 0 Hotel Division 0 Amines Division 0 Others 6.0	Product Wise Break-Up Fatty Amines 14.37 CFL Lamps Division 0 Short Chain Amine 10.14 Methyl Diethonalamine (MDEA) 0 Amines Division 0 Bulk Chemicals 1.62 Agro Chemicals 8.9 Fatty Acids 7.5 Quaternary Ammonium Compound 23.91 Hotel Division 0 Specialty Chemicals 10.77 Performance Chemicals 7.74 Alkyl Alknolamines 0 Organic 12.8 Morpholine Derivatives 0 Morpholine Oxide (NMMO) 0 Others 2.25	Product Wise Break-Up Fatty Amines 0 CFL Lamps Division 0 Short Chain Amine 0 Methyl Diethonalamine (MDEA) 0 Amines and Amines Derivatives 96.78 Bulk Drugs 0 Agro Chemicals/cabs 0 Fatty Acids 0 Quaternary Ammonium Compound 0 Hotel 3.02 Specialty Chemicals 0 Performance Chemicals 0 Alkyl Alknolamines 0 Organic Chemicals 0 Morpholine Derivatives 0 Morpholine Oxide (NMMO) 0 Others 0.2
Location Wise Break-Up	Location Wise Break-Up Rest of the World 53.62 India 46.38	Location Wise Break-Up India 52.8 Rest of the World 47.2	Location Wise Break-Up India 84.97 Rest of the World 15.03