Apollo Pipes Ltd.

Financial

	Apollo Pipes	Prakash Pipes	Kisan Mouldings
Operational Metrics
PVC Pipes
Manufacturing Capacity - PVC Pipes	216000.0 MTPA	60000.0 MTPA	n/a
Realization/Tonne - PVC Pipes	114091.97 Rs/MT	n/a	n/a
Plastic Pipes
Quarterly Sales Volume - Plastic Pipes	26987.0 Tonnes	n/a	n/a
EBIT / Tonne - Plastic Pipes	8633.79 Rs/Tonne	n/a	n/a
Financials
5 yr Average ROE	17.6 %	21.48 %	186.12 %
5yr average Equity Multiplier	3.27	1.22	-5.29
5yr Average Asset Turnover Ratio	1.45	2.05	0.84
5yr Avg Net Profit Margin	4.13 %	9.0 %	-13.09 %
Price to Book	2.56	2.58	2.96
P/E	58.27	10.77	6.55
5yr Avg Cash Conversion Cycle	14.4 Days	42.64 Days	43.22 Days
Inventory Days	46.74 Days	28.97 Days	171.74 Days
Days Receivable	21.04 Days	40.98 Days	58.32 Days
Days Payable	36.08 Days	20.26 Days	140.18 Days
5yr Average Interest Coverage Ratio	7.42	28.34	5.77
5yr Avg ROCE	20.48 %	31.24 %	20.18 %
5yr Avg Operating Profit Margin	10.84 %	12.52 %	-9.16 %
5 yr average Debt to Equity	0.93	0.04	-4.81
5yr CAGR Net Profit	48.98 %	29.36 %	n/a
5yr Average Return on Assets	5.25 %	17.54 %	-9.64 %
Shareholdings
Promoter Holding	46.84 %	44.41 %	69.67 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-5.19 %	0.32 %	25.94 %
Change in Mutual Fund Holding (3 Yrs)	1.33 %	-0.01 %	0.0

Business

	Apollo Pipes	Prakash Pipes	Kisan Mouldings
Product Wise Break-Up	Product Wise Break-Up UPVC Pipes 65.0 Fittings 15.0 CPVC Pipes 15.0 HDPE 5.0 Flexible Packaging 0 PVC Pipe and fitting 0 Pipes and fittings segment 0	Product Wise Break-Up UPVC Pipes 0 PVC Pipes 51.94 CPVC Pipes 0 Flexible Packaging 48.06 Pipes and fittings segment 0 Fittings 0 HDPE 0	Product Wise Break-Up UPVC Pipes 0 PVC Pipe and fitting 0 CPVC Pipes 0 Flexible Packaging 0 Pipes & fittings 100.0 Fittings 0 HDPE 0
Location Wise Break-Up	Location Wise Break-Up Domestic 100.0	-	-