Apollo Pipes Ltd.

Financial

	Apollo Pipes	Prakash Pipes	Kriti Industries (I)
Operational Metrics
PVC Pipes
Manufacturing Capacity - PVC Pipes	216000.0 MTPA	60000.0 MTPA	n/a
Realization/Tonne - PVC Pipes	124255.66 Rs/MT	n/a	n/a
Plastic Pipes
Quarterly Sales Volume - Plastic Pipes	20152.0 Tonnes	n/a	10054.0 Tonnes
EBIT / Tonne - Plastic Pipes	9626.84 Rs/Tonne	n/a	1790.33 Rs/Tonne
Financials
5 yr Average ROE	17.6 %	21.48 %	11.04 %
5yr average Equity Multiplier	3.28	1.22	3.01
5yr Average Asset Turnover Ratio	1.45	2.05	1.63
5yr Avg Net Profit Margin	4.13 %	9.0 %	2.53 %
Price to Book	2.65	2.41	3.01
P/E	60.5	10.07	27.31
5yr Avg Cash Conversion Cycle	14.4 Days	42.64 Days	22.14 Days
Inventory Days	46.74 Days	28.97 Days	91.6 Days
Days Receivable	21.04 Days	40.98 Days	25.31 Days
Days Payable	36.08 Days	20.26 Days	90.24 Days
5yr Average Interest Coverage Ratio	7.42	28.34	2.38
5yr Avg ROCE	20.48 %	31.24 %	19.03 %
5yr Avg Operating Profit Margin	10.84 %	12.52 %	6.59 %
5 yr average Debt to Equity	0.93	0.04	0.74
5yr CAGR Net Profit	48.98 %	29.36 %	3.47 %
5yr Average Return on Assets	5.25 %	17.54 %	3.85 %
Shareholdings
Promoter Holding	46.49 %	44.41 %	66.77 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-5.54 %	2.69 %	0.43 %
Change in Mutual Fund Holding (3 Yrs)	2.41 %	-0.01 %	0.0

Business

	Apollo Pipes	Prakash Pipes	Kriti Industries (I)
Product Wise Break-Up	Product Wise Break-Up UPVC Pipes 65.0 Fittings 15.0 CPVC Pipes 15.0 HDPE 5.0 Flexible Packaging 0 PVC Pipe and fitting 0 Plastic Pipes 0 PVC Pipes 0 Irrigation 0	Product Wise Break-Up UPVC Pipes 0 PVC Pipes 45.11 Irrigation 0 HDPE 0 CPVC Pipes 0 PVC Pipes 0 Fittings 0 Flexible Packaging 54.89 Plastic Pipes 0	Product Wise Break-Up UPVC Pipes 0 PVC Pipe and fitting 0 Irrigation 0 HDPE 0 CPVC Pipes 0 PVC Pipes 0 Fittings 0 Flexible Packaging 0 Plastic Pipes 100.0
Location Wise Break-Up	Location Wise Break-Up Domestic 100.0 Rest of the World 0 India 0	-	Location Wise Break-Up Domestic 0 Rest of the World 0 India 100.0