Archidply Industries Ltd.

Financial

	Archidply Inds	Duroply Industries	Airo Lam
Operational Metrics
Unclassified
Advertisement Spend as a % of Total Sales	2.39 %	n/a	n/a
Financials
5 yr Average ROE	9.11 %	-9.87 %	11.2 %
5yr average Equity Multiplier	2.52	3.76	2.63
5yr Average Asset Turnover Ratio	1.51	1.43	1.08
5yr Avg Net Profit Margin	2.43 %	-0.84 %	3.99 %
Price to Book	1.78	1.35	2.05
P/E	0.0	46.06	89.51
5yr Avg Cash Conversion Cycle	70.19 Days	16.82 Days	106.94 Days
Inventory Days	49.74 Days	92.06 Days	99.93 Days
Days Receivable	79.56 Days	35.63 Days	82.11 Days
Days Payable	57.69 Days	97.35 Days	104.07 Days
5yr Average Interest Coverage Ratio	3.33	0.82	3.92
5yr Avg ROCE	14.94 %	3.26 %	15.58 %
5yr Avg Operating Profit Margin	5.6 %	2.47 %	8.66 %
5 yr average Debt to Equity	0.9	1.4	0.91
5yr CAGR Net Profit	-3.44 %	n/a	10.4 %
5yr Average Return on Assets	3.75 %	-1.42 %	4.27 %
Shareholdings
Promoter Holding	69.89 %	55.24 %	53.14 %
Share Pledged by Promoters	0.0	36.3 %	18.82 %
Change in Promoter Holding (3 Yrs)	0.0	-7.85 %	0.89 %
Change in Mutual Fund Holding (3 Yrs)	0.0	-0.04 %	0.0

Business

	Archidply Inds	Duroply Industries	Airo Lam
Segment Break-Up	Segment Break-Up Others 100	-	Segment Break-Up Others 100
Product Wise Break-Up	Product Wise Break-Up Plywood 61.09 Decorative Laminates 32.46 Decorative Plywood/Veneer 0 Pre Lamin Board 0 Veneers 0 Tea 0 Plywood 0 Plywood and Allied products 0 Decorative Laminates & Allied Products 0 Others 6.45	Product Wise Break-Up Plywood and Allied products 0 Pre Lamin Board 0 Veneers 0.03 Decorative Plywood/Veneer 0 Decorative Laminates & Allied Products 0 Decorative Laminates 0 Tea 0 Plywood 99.91 Others 0.06	Product Wise Break-Up Plywood and Allied products 9.91 Pre Lamin Board 0 Veneers 0 Decorative Plywood/Veneer 0 Laminates 90.09 Decorative Laminates 0 Tea 0 Plywood 0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Domestic 0	Location Wise Break-Up India 100.0 India 0	Location Wise Break-Up Domestic 0 India 100.0
Capex	Capex Others 100	-	-
Operating Profit Break-Up	Operating Profit Break-Up Wood Based 66.99 Paper Based 33.01	-	Operating Profit Break-Up Wood Based 0 Paper Based 0 Others 100
Raw Material Break-Up	Raw Material Break-Up Paper 33.03 Chemicals 26.78 Timber 16.28 Veneer 3.66 plywood/particle bords 0 Others 20.25	-	-
Asset Break-Up	Asset Break-Up Wood Based 29.64 Paper Based 14.71 Others 55.65	-	Asset Break-Up Wood Based 0 Paper Based 0 Others 100