Asahi India Glass Ltd.

Financial

	Asahi India Glass	Hind National Glass	La Opala R G
Operational Metrics
Financials
5 yr Average ROE	14.77 %	-62.81 %	12.91 %
5yr average Equity Multiplier	2.56	10.54	1.13
5yr Average Asset Turnover Ratio	0.78	0.54	0.41
5yr Avg Net Profit Margin	7.56 %	-9.39 %	27.11 %
Price to Book	7.04	0.0	4.37
P/E	50.54	1.44	29.12
5yr Avg Cash Conversion Cycle	-88.39 Days	-88.29 Days	-105.62 Days
Inventory Days	88.24 Days	96.59 Days	55.42 Days
Days Receivable	26.46 Days	73.21 Days	27.56 Days
Days Payable	242.31 Days	108.95 Days	160.62 Days
5yr Average Interest Coverage Ratio	3.84	0.24	134.91
5yr Avg ROCE	17.99 %	1.49 %	16.92 %
5yr Avg Operating Profit Margin	19.84 %	12.76 %	42.88 %
5 yr average Debt to Equity	1.02	7.65	0.01
5yr CAGR Net Profit	13.92 %	7.69 %	10.68 %
5yr Average Return on Assets	6.0 %	-5.12 %	11.36 %
Shareholdings
Promoter Holding	54.23 %	70.73 %	65.64 %
Share Pledged by Promoters	3.94 %	96.5 %	0.0
Change in Promoter Holding (3 Yrs)	-0.04 %	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	0.78 %	0.0	5.74 %

Business

	Asahi India Glass	Hind National Glass	La Opala R G
Product Wise Break-Up	Product Wise Break-Up Automotive Glass 64.1 Float Glass 32.12 Container Glass Bottles 0 Glass and glassware 0 Others 3.78	Product Wise Break-Up Container Glass Bottles 100.0 Glass and glassware 0 Automotive Glass 0 Float Glass 0	Product Wise Break-Up Container Glass Bottles 0 Glass and glassware 100.0 Automotive Glass 0 Float Glass 0
Location Wise Break-Up	Location Wise Break-Up India 98.39 Rest of the World 1.61	Location Wise Break-Up Rest of the World 4.99 India 95.01	Location Wise Break-Up Rest of the World 10.32 India 89.68
Operating Profit Break-Up	Operating Profit Break-Up Automotive Glass 59.33 Float Glass 38.75 Others 1.92	-	-
Capex	Capex Automotive Glass 59.07 Float Glass 14.4 Others 26.53	-	-
Customer Segment	Customer Segment Automobile 52.0 Construction 42.0 Others 6.0	-	-
Asset Break-Up	Asset Break-Up Automotive Glass 50.28 Float Glass 41.39 Others 8.33	-	-