Atul Auto Ltd.

Financial

	Atul Auto	Scooters India	TVS Motor
Operational Metrics
Automobile Sector
Total Automobiles Sold - Monthly	2628.0 .	n/a	333646.0 .
Three Wheelers Sold - Monthly - Domestic	1915.25 .	n/a	1838.0 .
Three Wheeler
E-Rickshaw Sold - Annualized	4728.0 .	n/a	n/a
Realization / Three Wheeler	171096.03 Rs	n/a	n/a
Unclassified
R&D as a % of Total Sales	0.79 %	19.08 %	1.88 %
Financials
5 yr Average ROE	5.53 %	-1923.76 %	19.63 %
5yr average Equity Multiplier	1.5	45.2	5.86
5yr Average Asset Turnover Ratio	1.14	0.3	0.98
5yr Avg Net Profit Margin	1.37 %	-200.28 %	3.43 %
Price to Book	5.26	0.0	16.38
P/E	245.76	0.0	65.89
5yr Avg Cash Conversion Cycle	15.0 Days	0.0	-51.36 Days
Inventory Days	44.51 Days	363.84 Days	22.43 Days
Days Receivable	16.61 Days	0.0	13.75 Days
Days Payable	48.79 Days	159.8 Days	92.36 Days
5yr Average Interest Coverage Ratio	29.17	-355.36	2.22
5yr Avg ROCE	9.52 %	-3.71 %	18.47 %
5yr Avg Operating Profit Margin	5.13 %	-190.43 %	11.91 %
5 yr average Debt to Equity	0.24	25.5	3.38
5yr CAGR Net Profit	-40.8 %	n/a	13.52 %
5yr Average Return on Assets	4.65 %	-12.12 %	3.36 %
Shareholdings
Promoter Holding	42.73 %	93.87 %	50.27 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-9.97 %	0.0	-7.13 %
Change in Mutual Fund Holding (3 Yrs)	-5.29 %	0.0	5.13 %

Business

	Atul Auto	Scooters India	TVS Motor
Product Wise Break-Up	Product Wise Break-Up Cargo 43.22 Passenger Services 36.64 E-Rickshaw 11.94 Spare Parts & Accessories 8.2 Three Wheeler 0 Parts & Accessories 0 Three-wheeler 0 Motorcycles, Scooters, Mopeds 0	Product Wise Break-Up Passenger Services 0 Spare Parts & Accessories 0 Parts & Accessories 0 Cargo 0 Three-wheeler 0 Motorcycles, Scooters, Mopeds 0 3 Wheeler 25.07 E-Rickshaw 0 Others 74.93	Product Wise Break-Up Passenger Services 0 Spare Parts & Accessories 0 Parts & Accessories 8.67 Cargo 0 Three-wheeler 0 2 Wheelers 77.7 Three Wheeler 0 E-Rickshaw 0 Others 13.63
Segment Break-Up	Segment Break-Up Automobiles 93.98 Non banking financial 6.02 Financial Services 0 Auto Components 0 Automotive Vehicles & Parts 0	-	Segment Break-Up Non banking financial 0 Automobiles 83.02 Automobiles 0 Financial Services 14.95 Auto Ancillary 1.99 Others 0.04
Location Wise Break-Up	Location Wise Break-Up India 91.23 Rest of the World 8.77	Location Wise Break-Up Rest of the World 100.0 India 0	Location Wise Break-Up Rest of the World 24.14 India 75.86
Operating Profit Break-Up	Operating Profit Break-Up Automobiles 67.53 Non banking financial 32.47 Financial Services 0 Automotive Components 0 Automotive vehicles & parts 0	-	Operating Profit Break-Up Non banking financial 0 Auto Ancillary 74.11 Automobiles 0 Financial Services 23.99 Auto Ancillary 1.9