Autoline Industries Ltd.

Financial

	Autoline Inds	JBM Auto	Eimco Elecon (India)
Operational Metrics
Financials
5 yr Average ROE	-62.78 %	12.23 %	4.91 %
5yr average Equity Multiplier	9.57	3.26	1.18
5yr Average Asset Turnover Ratio	1.0	0.99	0.35
5yr Avg Net Profit Margin	-6.48 %	3.72 %	11.25 %
Price to Book	3.8	21.86	3.86
P/E	31.38	142.7	38.71
5yr Avg Cash Conversion Cycle	100.9 Days	22.19 Days	177.92 Days
Inventory Days	143.06 Days	48.56 Days	162.21 Days
Days Receivable	52.3 Days	49.63 Days	117.61 Days
Days Payable	53.51 Days	95.2 Days	98.79 Days
5yr Average Interest Coverage Ratio	0.45	2.89	34.46
5yr Avg ROCE	0.0	17.14 %	5.97 %
5yr Avg Operating Profit Margin	3.47 %	11.75 %	19.77 %
5 yr average Debt to Equity	4.34	1.27	0.0
5yr CAGR Net Profit	n/a	4.86 %	32.36 %
5yr Average Return on Assets	-4.31 %	3.74 %	4.18 %
Shareholdings
Promoter Holding	33.39 %	67.53 %	74.06 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	3.48 %	-0.01 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.04 %	0.0

Business

	Autoline Inds	JBM Auto	Eimco Elecon (India)
Product Wise Break-Up	Product Wise Break-Up Components and spares 77.8 scrap 12.32 Tools & Hardware 1.36 OEM 0 Buses 0 Toolings 0 Components 0 0 Others 8.52	Product Wise Break-Up Components and spares 52.55 Buses 0 Components and spares 0 OEM 42.48 Tools & Hardware 0 scrap 0 Tools & Hardware 4.92 0 Others 0.05	Product Wise Break-Up Components 0 Buses 0 Components and spares 0 OEM 0 Tools & Hardware 0 scrap 0 Toolings 0 Underground Coal Mining Machinery & its Spares & Components 100.0
Location Wise Break-Up	Location Wise Break-Up India 99.37 Rest of the World 0.63	Location Wise Break-Up Rest of the World 0 India 99.52 Others 0.48	Location Wise Break-Up Rest of the World 1.51 India 98.49
OEM vs Aftermarket	OEM vs Aftermarket Others 100	-	-