Axtel Industries Ltd.

Financial

	Axtel Inds.	Hercules Hoists	Kabra Extrus.technik
Operational Metrics
Financials
5 yr Average ROE	22.63 %	6.94 %	7.7 %
5yr average Equity Multiplier	1.79	1.1	1.6
5yr Average Asset Turnover Ratio	1.08	0.17	0.78
5yr Avg Net Profit Margin	11.68 %	34.11 %	6.18 %
Price to Book	5.98	0.54	2.2
P/E	39.54	13.92	25.19
5yr Avg Cash Conversion Cycle	46.6 Days	8.16 Days	127.49 Days
Inventory Days	79.3 Days	60.81 Days	147.49 Days
Days Receivable	90.97 Days	30.97 Days	62.68 Days
Days Payable	116.16 Days	64.38 Days	80.45 Days
5yr Average Interest Coverage Ratio	30.65	740.11	9.56
5yr Avg ROCE	29.81 %	3.96 %	10.86 %
5yr Avg Operating Profit Margin	15.46 %	10.81 %	10.99 %
5 yr average Debt to Equity	0.03	0.0	0.15
5yr CAGR Net Profit	24.16 %	19.22 %	35.48 %
5yr Average Return on Assets	12.78 %	6.32 %	4.82 %
Shareholdings
Promoter Holding	49.95 %	69.61 %	60.24 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	-0.2 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Axtel Inds.	Hercules Hoists	Kabra Extrus.technik
Product Wise Break-Up	Product Wise Break-Up Machinery and Equipment 100.0 Windmill Power 0 Material Handling Equipment 0 Battery Division 0 Plastic Extrusion Machinery 0	Product Wise Break-Up Material Handling 100.0 Windmill Power 0 Machinery and Equipment 0 Battery Division 0 Plastic Extrusion Machinery 0	Product Wise Break-Up Material Handling Equipment 0 Windmill Power 0 Machinery and Equipment 0 Batteries 28.16 Plastic Extrusion Machinery 71.84
Location Wise Break-Up	Location Wise Break-Up India 86.03 Rest of the World 13.97	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 70.1 Rest of the World 29.9
Raw Material Break-Up	Raw Material Break-Up S.S./M.S. Steel 100.0	-	-