Bajaj Hindusthan Sugar Ltd.

Financial

	Bajaj Hindusthan Sug	Dalmia Bharat Sugar	DCM Shriram Inds.
Operational Metrics
Sugar Sector
Sugar Recovery	10.89 %	10.63 %	n/a
Realization / Litre - Distillery	56.88 Rs/L	64.24 Rs/L	n/a
Realization / Unit - Cogeneration	3.39 Rs/Unit	14.91 Rs/Unit	n/a
Realization / Kg - Sugar	37.64 Rs/Kg	38.4 Rs/Kg	n/a
Capacity Utilization - Distillery	61.0 %	n/a	n/a
Sugarcane Crushed - Daily	35120.55 TPD	n/a	n/a
Financials
5 yr Average ROE	-6.19 %	11.28 %	12.01 %
5yr average Equity Multiplier	4.7	1.85	2.73
5yr Average Asset Turnover Ratio	0.44	0.67	1.12
5yr Avg Net Profit Margin	-2.69 %	9.22 %	3.98 %
Price to Book	0.57	1.08	1.77
P/E	0.0	12.09	13.2
5yr Avg Cash Conversion Cycle	-138.96 Days	138.92 Days	94.9 Days
Inventory Days	156.09 Days	171.27 Days	116.65 Days
Days Receivable	8.87 Days	16.93 Days	45.27 Days
Days Payable	310.55 Days	61.75 Days	70.57 Days
5yr Average Interest Coverage Ratio	0.28	8.27	3.9
5yr Avg ROCE	0.76 %	13.23 %	16.98 %
5yr Avg Operating Profit Margin	4.1 %	15.05 %	7.89 %
5 yr average Debt to Equity	1.66	0.46	0.8
5yr CAGR Net Profit	11.57 %	7.12 %	3.77 %
5yr Average Return on Assets	-1.2 %	6.17 %	4.37 %
Shareholdings
Promoter Holding	24.95 %	74.91 %	50.11 %
Share Pledged by Promoters	100.0 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	0.2 %	0.0	0.0

Business

	Bajaj Hindusthan Sug	Dalmia Bharat Sugar	DCM Shriram Inds.
Product Wise Break-Up	Product Wise Break-Up Sugar 76.66 Power 15.88 Distillery 6.98 Sugar and allied products 0 Chemicals 0 Industrial fibres and related products 0 Fertilizers 0 Bioseed 0 Shriram Farm Solutions 0 Others 0.48	Product Wise Break-Up Industrial fibres and related products 0 Distillery 30.99 Chemicals 0 Sugar 0 Power 0 Sugar 68.59 Fertilizers 0 Shriram Farm Solutions 0 Bioseed 0 Others 0.42	Product Wise Break-Up Industrial fibres and related products 29.52 Distillery 0 Chemicals 18.93 Sugar 51.55 Power 0 Sugar and allied products 0 Fertilizers 0 Shriram Farm Solutions 0 Bioseed 0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0 China 0 Europe 0	Location Wise Break-Up India 99.98 China 0 Europe 0 Rest of the World 0.02	Location Wise Break-Up India 68.01 China 9.56 Europe 12.38 Rest of the World 0 Others 10.05
Operating Profit Break-Up	Operating Profit Break-Up Distillery 86.37 Power 13.63 Sugar 0 Chemicals 0 Industrial Fibres & Related Products 0	Operating Profit Break-Up Distillery 20.43 Chemicals 0 Industrial Fibres & Related Products 0 Sugar 72.42 Power 0 Others 7.15	Operating Profit Break-Up Distillery 0 Chemicals 13.25 Fibres 54.91 Sugar 31.84 Power 0
Capex	Capex Processed Sugar 59.67 Distillery 29.89 Power 0 Chemicals 0 Industrial Fibres & Related Products 0 Others 10.44	Capex Processed Sugar 0 Distillery 3.83 Chemicals 0 Industrial Fibres & Related Products 0 Power 6.19 Others 89.98	Capex Processed Sugar 0 Distillery 0 Chemicals 24.3 Fibres 28.63 Power 0 Others 47.07
Asset Break-Up	Asset Break-Up Processed Sugar 52.88 Power 17.91 Distillery 6.43 Chemicals 0 Industrial Fibres & Related Products 0 Others 22.78	Asset Break-Up Processed Sugar 0 Distillery 20.91 Chemicals 0 Industrial Fibres & Related Products 0 Power 0 Others 79.09	Asset Break-Up Processed Sugar 0 Distillery 0 Chemicals 12.59 Fibres 28.94 Power 0 Others 58.47

Bajaj Hindusthan Sugar Ltd.

Bajaj Hindusthan Sugar Ltd.

SIGN UP FOR FREE