Banswara Syntex Ltd.

Financial

	Banswara Syntex	Anand Rayons	Lakshmi Mills Co
Operational Metrics
Apparel
Manufacturing Capacity - Apparel	3.9 Mn Pieces	n/a	n/a
Fabric
Realization / Metre - Fabric	247.54 Rs/M	n/a	n/a
Capacity Utilization - Fabric	79.0 %	n/a	n/a
Textiles Sector
Capacity Utilization - Garments	41.0 %	n/a	n/a
Manufacturing Capacity - Fibre	12600.0 MTPA	n/a	n/a
Manufacturing Capacity - Jackets & Seat Cover	960000.0 .	n/a	n/a
Thermal
Generation Capacity - Thermal	33.0 MW	n/a	n/a
Yarn
Realization / Kg - Yarn	221.57 Rs/Kg	n/a	n/a
Capacity Utilization - Yarn	79.0 %	n/a	n/a
Manufacuring Capacity - Yarn	36720.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	11.98 %	6.64 %	0.32 %
5yr average Equity Multiplier	2.22	2.4	1.29
5yr Average Asset Turnover Ratio	1.28	4.01	0.38
5yr Avg Net Profit Margin	4.03 %	0.67 %	0.14 %
Price to Book	0.84	12.7	0.41
P/E	18.22	111.26	0.0
5yr Avg Cash Conversion Cycle	86.25 Days	48.94 Days	23.8 Days
Inventory Days	80.88 Days	9.18 Days	59.61 Days
Days Receivable	60.54 Days	49.81 Days	25.41 Days
Days Payable	76.95 Days	10.21 Days	48.07 Days
5yr Average Interest Coverage Ratio	3.12	1.93	1.17
5yr Avg ROCE	16.81 %	15.61 %	2.17 %
5yr Avg Operating Profit Margin	10.35 %	1.96 %	6.41 %
5 yr average Debt to Equity	0.72	1.1	0.2
5yr CAGR Net Profit	-7.78 %	36.11 %	55.43 %
5yr Average Return on Assets	5.38 %	2.83 %	0.29 %
Shareholdings
Promoter Holding	54.19 %	58.22 %	65.11 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-4.54 %	-11.62 %	1.34 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Banswara Syntex	Anand Rayons	Lakshmi Mills Co
Product Wise Break-Up	Product Wise Break-Up Fabric 44.6 Yarn 33.37 Garments 20.67 Cloth 0 Cotton and Synthetic Yarn 0 Others 1.36	-	Product Wise Break-Up Garments 0 Yarn 0 Cotton & Yarn 85.3 Cloth 11.85 Fabric 0 Others 2.85
Location Wise Break-Up	Location Wise Break-Up India 57.92 Turkey 5.8 South Africa 2.86 USA 2.41 Mexico 1.45 Bangladesh 0 UK 0 S.Korea 0 Vietnam 0 Rest of the World 0 Others 29.56	Location Wise Break-Up S.Korea 0 Rest of the World 0 South Africa 0 USA 0 Bangladesh 0 Mexico 0 UK 0 Vietnam 0 Turkey 0 India 100.0	Location Wise Break-Up S.Korea 0 Rest of the World 16.88 South Africa 0 USA 0 Bangladesh 0 Mexico 0 UK 0 Vietnam 0 Turkey 0 India 83.12