BGR Energy Systems Ltd.

Financial

	BGR Energy Systems	Viviana Power Tech	Urja Global
Operational Metrics
Infrastructure
Order Book as a % of Sales	157.0 %	n/a	n/a
Financials
5 yr Average ROE	-98.49 %	27.73 %	0.85 %
5yr average Equity Multiplier	13.62	3.02	2.58
5yr Average Asset Turnover Ratio	0.25	1.26	0.21
5yr Avg Net Profit Margin	-36.43 %	7.88 %	2.27 %
Price to Book	0.0	31.14	4.73
P/E	0.0	85.87	511.32
5yr Avg Cash Conversion Cycle	-269.03 Days	116.28 Days	496.94 Days
Inventory Days	13.32 Days	24.84 Days	98.46 Days
Days Receivable	226.55 Days	132.87 Days	104.06 Days
Days Payable	505.14 Days	104.02 Days	-996.0 Days
5yr Average Interest Coverage Ratio	-0.11	3.96	3.58
5yr Avg ROCE	112.8 %	42.07 %	1.04 %
5yr Avg Operating Profit Margin	-12.2 %	14.11 %	2.07 %
5 yr average Debt to Equity	4.97	1.02	0.03
5yr CAGR Net Profit	205.27 %	45.92 %	12.74 %
5yr Average Return on Assets	-7.51 %	9.98 %	0.39 %
Shareholdings
Promoter Holding	51.01 %	70.28 %	19.43 %
Share Pledged by Promoters	58.82 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-23.99 %	-2.92 %	-12.54 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	BGR Energy Systems	Viviana Power Tech	Urja Global
Product Wise Break-Up	Product Wise Break-Up Construction and EPC contracts 56.81 Capital Goods 43.19 0 PV Module 0 Led lights 0 Batteries 0 E-rickshaw 0 Solar power 0	Product Wise Break-Up Batteries 0 PV Module 0 Power Transmission 100.0 Construction and EPC contracts 0 E-rickshaw 0 Capital Goods 0 Solar power 0 Led lights 0	Product Wise Break-Up Batteries 0 PV Module 0 0 Construction and EPC contracts 0 E-rickshaw 0 Capital Goods 0 Solar Power 100.0 Led lights 0
Location Wise Break-Up	Location Wise Break-Up India 94.16 Rest of the World 5.84	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 100.0 Rest of the World 0
Operating Profit Break-Up	Operating Profit Break-Up Capital Goods 19.66 Construction & EPC Contracts 0 Others 80.34	-	-
Verticals	Verticals Power 82.62 Environment Solutions Business 6.48 Electrical 5.32 Air Fin Cooler Division 4.7 Oil and Gas Equipment Division 0.88	-	-
Asset Break-Up	Asset Break-Up Construction & EPC Contracts 96.86 Capital Goods 2.36 Others 0.78	-	-
Order Book Break-Up	Order Book Break-Up Power 65.01 Environment Solutions Business 16.0 Electrical 14.02 Oil and Gas Equipment Division 2.61 Air Fin Cooler Division 2.36	-	-