Bharat Bijlee Ltd.

Financial

	Bharat Bijlee	Voltamp Transformers	Shilchar Tech
Operational Metrics
Financials
5 yr Average ROE	5.05 %	13.98 %	15.32 %
5yr average Equity Multiplier	1.53	1.1	1.64
5yr Average Asset Turnover Ratio	0.7	1.02	1.16
5yr Avg Net Profit Margin	4.64 %	12.62 %	7.3 %
Price to Book	3.03	8.86	22.15
P/E	43.01	39.01	50.52
5yr Avg Cash Conversion Cycle	113.5 Days	104.35 Days	74.52 Days
Inventory Days	73.68 Days	52.33 Days	62.37 Days
Days Receivable	93.65 Days	54.93 Days	104.92 Days
Days Payable	59.33 Days	2.6 Days	95.48 Days
5yr Average Interest Coverage Ratio	4.14	222.64	25.66
5yr Avg ROCE	9.32 %	18.21 %	21.28 %
5yr Avg Operating Profit Margin	9.74 %	17.48 %	13.3 %
5 yr average Debt to Equity	0.26	0.0	0.17
5yr CAGR Net Profit	14.91 %	18.7 %	40.95 %
5yr Average Return on Assets	3.3 %	12.68 %	9.67 %
Shareholdings
Promoter Holding	33.72 %	38.0 %	64.01 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.27 %	-12.0 %	-1.84 %
Change in Mutual Fund Holding (3 Yrs)	2.26 %	8.21 %	0.0

Business

	Bharat Bijlee	Voltamp Transformers	Shilchar Tech
Product Wise Break-Up	Product Wise Break-Up Electric Motors 49.4 Transformers 44.02 Magnet Technology Machines 3.95 Drive Systems 2.63 0 Power Transformers 0 0	Product Wise Break-Up Electrical transformers 100.0 Drive Systems 0 Electric Motors 0 0 Power Transformers 0 Magnet Technology Machines 0 Transformers 0	Product Wise Break-Up 0 Drive Systems 0 Electric Motors 0 Distribution & Power Transformers 100.0 Power Transformers 0 Magnet Technology Machines 0 Transformers 0
Segment Break-Up	Segment Break-Up Power 63.98 Industrial Systems 36.02	-	-
Location Wise Break-Up	Location Wise Break-Up India 98.25 Rest of the World 1.75	-	Location Wise Break-Up Rest of the World 51.68 India 48.32
Operating Profit Break-Up	Operating Profit Break-Up Power 83.5 Industrial Systems 16.5	-	-
Capex	Capex Industrial Systems 77.02 Power 22.98	-	-
Asset Break-Up	Asset Break-Up Power 16.52 Industrial Systems 14.05 India 0 Others 69.43	-	Asset Break-Up Industrial Systems 0 Power 0 India 64.92 Others 35.08