Bharat Petroleum Corporation Ltd.

Financial

	BPCL	Indian Oil Corp.	HPCL
Operational Metrics
Oil Refining Sector
Manufacturing Capacity - Refinery	35.3 MMTPA	80.75 MMTPA	23.2 MMTPA
Gross Refining Margin (GRM)	4.38 $/BL	1.77 $/BL	3.12 $/BL
Nelson Complexity Index	10.22	12.2	17.0
Capacity Utilization - Refinery	103.21 %	90.51 %	104.71 %
Pipelines
Capacity Utilization - Crude Oil Pipelines	64.14 %	94.0 %	n/a
Transmission Capacity - Crude Oil	29.0 MMTPA	124.4 MMTPA	n/a
Pipeline Length	2600.0 Km	19500.0 Km	n/a
Financials
5 yr Average ROE	20.11 %	13.39 %	13.33 %
5yr average Equity Multiplier	3.39	3.24	3.99
5yr Average Asset Turnover Ratio	1.98	1.43	2.28
5yr Avg Net Profit Margin	3.58 %	3.29 %	1.95 %
Price to Book	1.64	1.08	1.92
P/E	9.66	11.13	20.95
5yr Avg Cash Conversion Cycle	9.15 Days	23.86 Days	7.91 Days
Inventory Days	28.0 Days	47.95 Days	27.84 Days
Days Receivable	5.42 Days	6.26 Days	6.38 Days
Days Payable	25.46 Days	32.38 Days	23.19 Days
5yr Average Interest Coverage Ratio	6.65	5.28	6.71
5yr Avg ROCE	15.9 %	14.03 %	9.65 %
5yr Avg Operating Profit Margin	6.0 %	7.18 %	3.2 %
5 yr average Debt to Equity	1.07	0.99	1.4
5yr CAGR Net Profit	54.46 %	n/a	43.42 %
5yr Average Return on Assets	6.54 %	4.37 %	3.88 %
Shareholdings
Promoter Holding	52.98 %	51.5 %	54.9 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	-3.77 %	-0.94 %	4.92 %

Business

	BPCL	Indian Oil Corp.	HPCL
Product Wise Break-Up	Product Wise Break-Up High Speed Diesel (HSD) 45.13 Liquified Petroleum Gas ( LPG ) 18.84 Motor Spirit (MS) 18.58 refining 0 Crude Oil 0 Aviation Turbine Fuel (ATF ) 0 Liquified Petroleum Gas ( LPG ) 0 Superior Kerosene Oil ( SKO ) 0 High Speed Diesel ( HSD ) 0 Motor Spirit ( MS ) 0 Others 17.45	Product Wise Break-Up Motor Spirit (MS) 0 Aviation Turbine Fuel (ATF ) 5.06 Liquified Petroleum Gas ( LPG ) 11.65 Crude Oil 0 Motor Spirit (MS) 22.26 High Speed Diesel (HSD) 46.07 Superior Kerosene Oil ( SKO ) 0 refining 0 High Speed Diesel (HSD) 0 Others 14.96	Product Wise Break-Up Motor Spirit (MS) 26.0 Aviation Turbine Fuel (ATF ) 0 Liquified Petroleum Gas ( LPG ) 0 Crude Oil 0 Motor Spirit ( MS ) 0 High Speed Diesel ( HSD ) 0 Superior Kerosene Oil ( SKO ) 0 refining 0 High Speed Diesel (HSD) 47.0 Others 27.0
Segment Break-Up	Segment Break-Up Downstream Petroleum 99.97 Exploration and Production 0.03 Petrochemicals 0 Petroleum Products 0 Downstream 0	Segment Break-Up Petrochemicals 3.34 Exploration and Production 0 Downstream Petroleum 0 Petroleum Products 91.19 Downstream 0 Others 5.47	Segment Break-Up Petrochemicals 0 Exploration and Production 0 Downstream Petroleum 0 Petroleum Products 0 Downstream 99.93 Others 0.07
Location Wise Break-Up	Location Wise Break-Up India 98.91 Rest of the World 0 Others 1.09	Location Wise Break-Up Rest of the World 5.32 India 94.68	Location Wise Break-Up Rest of the World 1.94 India 98.06
Operating Profit Break-Up	Operating Profit Break-Up Downstream 91.28 Exploration & Production of Hydrocarbons 8.72 Petroleum Products 0 Petchem 0 Pipelines 0 Refining & Marketing 0	Operating Profit Break-Up Pipelines 0 Petchem 0 Refining & Marketing 0 Petroleum Products 86.64 Downstream 0 0 Others 13.36	Operating Profit Break-Up Pipelines 0 Petchem 0 Refining & Marketing 0 Petroleum Products 0 Downstream 100.0 0
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise India 81.46 Others 18.54	Asset Break-Up - Segment Wise India 94.36 Others 5.64	Asset Break-Up - Segment Wise India 100.0
Asset Break-Up	Asset Break-Up Downstream 77.83 Exploration & Production of Hydrocarbons 12.14 Petrochemicals 0 Petroleum Products 0 Others 10.03	Asset Break-Up Downstream 0 Petrochemicals 7.6 Petroleum Products 71.48 0 Others 20.92	Asset Break-Up Downstream 97.03 Petrochemicals 0 Petroleum Products 0 0 Others 2.97

Bharat Petroleum Corporation Ltd.

Bharat Petroleum Corporation Ltd.

SIGN UP FOR FREE