BN Rathi Securities Ltd.

Financial

	BN Rathi Sec	Munoth Capital Mkts.	DB Intnl.StockBroker
Operational Metrics
Financials
5 yr Average ROE	14.07 %	-11.03 %	9.79 %
5yr average Equity Multiplier	3.74	1.36	1.75
5yr Average Asset Turnover Ratio	0.28	0.04	0.28
5yr Avg Net Profit Margin	14.63 %	-203.21 %	19.38 %
Price to Book	1.7	20.62	1.39
P/E	10.28	0.0	14.94
5yr Avg Cash Conversion Cycle	126.37 Days	-42.55 Days	8.09 Days
Inventory Days	13.62 Days	0.0	0.0
Days Receivable	76.05 Days	7.73 Days	8.09 Days
Days Payable	0.0	30.64 Days	185.04 Days
5yr Average Interest Coverage Ratio	8.19	-6.5	12.0
5yr Avg ROCE	21.73 %	-7.37 %	16.32 %
5yr Avg Operating Profit Margin	9.76 %	-243.18 %	37.01 %
5 yr average Debt to Equity	0.07	0.28	0.04
5yr CAGR Net Profit	44.01 %	n/a	27.84 %
5yr Average Return on Assets	3.8 %	-8.01 %	5.29 %
Shareholdings
Promoter Holding	47.04 %	73.09 %	41.38 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-11.06 %	0.53 %	11.37 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0