Brigade Enterprises Ltd.

Financial

	Brigade Enterprises	Anant Raj	Signatureglobal Ind.
Operational Metrics
Hotels & Hospitality Sectors
Revenue Per Available Room per Day (RevPAR)	4674.75 Rs	n/a	n/a
Occupancy Rate	75.0 %	n/a	n/a
Real Estate Sector
Leasable Area	8.7 Mn Sqft	1.98 Mn Sqft	n/a
Sales Realization Per Sqft (Residential / Non-Residential)	11364.0 Rs/Sqft	n/a	n/a
Sales Realization / Sqft - Non-Residential	8666.67 Rs/Sqft	n/a	n/a
Sales Realization / Sqft - Residential	11448.05 Rs/Sqft	n/a	n/a
Total Area Under Construction	24.41 Mn Sqft	n/a	n/a
Non-Residential Area Under Construction	2.67 Mn Sqft	1.85 Mn Sqft	n/a
Residential Projects Under Construction	21.74 Mn Sqft	n/a	n/a
Cost of Borrowing	8.76 %	n/a	n/a
Unclassified
Average Daily Rate (ADR)	6233.0 Rs	n/a	n/a
Financials
5 yr Average ROE	5.59 %	3.24 %	0.97 %
5yr average Equity Multiplier	5.19	1.64	15.22
5yr Average Asset Turnover Ratio	0.21	0.15	0.14
5yr Avg Net Profit Margin	4.6 %	11.91 %	-28.89 %
Price to Book	4.94	4.1	26.11
P/E	39.7	40.08	204.71
5yr Avg Cash Conversion Cycle	355.9 Days	334.38 Days	1826.68 Days
Inventory Days	750.45 Days	1084.44 Days	1370.95 Days
Days Receivable	35.83 Days	18.57 Days	9.2 Days
Days Payable	1237.25 Days	7.08 Days	-268.19 Days
5yr Average Interest Coverage Ratio	1.38	5.04	-0.06
5yr Avg ROCE	8.19 %	3.7 %	-3.8 %
5yr Avg Operating Profit Margin	24.86 %	18.53 %	-25.1 %
5 yr average Debt to Equity	1.72	0.48	3.93
5yr CAGR Net Profit	28.17 %	58.31 %	n/a
5yr Average Return on Assets	1.14 %	2.2 %	-1.59 %
Shareholdings
Promoter Holding	41.14 %	60.16 %	69.63 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-2.74 %	-4.83 %	0.0
Change in Mutual Fund Holding (3 Yrs)	-1.16 %	4.95 %	-0.37 %

Business

	Brigade Enterprises	Anant Raj	Signatureglobal Ind.
Product Wise Break-Up	Product Wise Break-Up Real Estate 71.45 Leasing 18.87 Accommodation 9.68 Rental and services receipts 0	Product Wise Break-Up Accommodation 0 Leasing 0 Real Estate 96.33 Real Estate 3.67	-
Location Wise Break-Up	Location Wise Break-Up Bangalore 66.73 Chennai 24.18 Kochi 3.87 Mysore 2.9 Hyderabad 1.93 GIFT City 0.39 Thiruvananthapuram 0 Rest of the World 0 India 0	Location Wise Break-Up Rest of the World 0 GIFT City 0 Mysore 0 Hyderabad 0 Kochi 0 Thiruvananthapuram 0 India 100.0 Chennai 0 Bangalore 0	Location Wise Break-Up Rest of the World 0 GIFT City 0 Mysore 0 Hyderabad 0 Kochi 0 Thiruvananthapuram 0 India 100.0 Chennai 0 Bangalore 0
Operating Profit Break-Up	Operating Profit Break-Up Real Estate 61.73 Leasing 29.04 Accommodation 9.23 NBFC 0 Real estate 0	-	Operating Profit Break-Up Real Estate 0 Accommodation 0 Real estate 97.72 Leasing 0 NBFC 1.11 Others 1.17
Capex	Capex Leasing 57.28 Accommodation 39.02 Real Estate 3.7	-	-
Asset Break-Up	Asset Break-Up Real Estate 54.92 Leasing 27.87 Accommodation 4.6 NBFC 0 Real estate 0 Others 12.61	-	Asset Break-Up Real Estate 0 Accommodation 0 Real estate 79.31 Leasing 0 NBFC 0.59 Others 20.1

Brigade Enterprises Ltd.

SIGN UP FOR FREE