BSL Ltd.

Financial

	BSL	Shri Dinesh Mills	Premco Global
Operational Metrics
Financials
5 yr Average ROE	8.61 %	14.41 %	11.52 %
5yr average Equity Multiplier	4.54	1.36	1.27
5yr Average Asset Turnover Ratio	1.1	0.47	0.83
5yr Avg Net Profit Margin	1.75 %	24.47 %	10.69 %
Price to Book	1.44	0.98	1.24
P/E	16.08	19.29	15.07
5yr Avg Cash Conversion Cycle	108.04 Days	27.3 Days	82.71 Days
Inventory Days	93.59 Days	74.4 Days	83.86 Days
Days Receivable	54.15 Days	54.13 Days	33.47 Days
Days Payable	61.72 Days	90.22 Days	36.85 Days
5yr Average Interest Coverage Ratio	1.57	25.65	8.25
5yr Avg ROCE	17.36 %	6.74 %	15.23 %
5yr Avg Operating Profit Margin	9.34 %	10.95 %	16.71 %
5 yr average Debt to Equity	2.7	0.07	0.06
5yr CAGR Net Profit	46.57 %	115.01 %	17.41 %
5yr Average Return on Assets	1.83 %	10.67 %	9.06 %
Shareholdings
Promoter Holding	56.72 %	49.79 %	66.98 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.28 %	0.0	0.02 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	BSL	Shri Dinesh Mills	Premco Global
Product Wise Break-Up	Product Wise Break-Up Yarn 47.0 Fabric 37.0 Pharmaceuticals 0 Textile 0 Manufacturing of Elastic 0 Others 16.0	Product Wise Break-Up Fabric 0 Manufacturing of Elastic 0 Pharmaceuticals 33.63 Yarn 0 Textiles 66.37	Product Wise Break-Up Fabric 0 Elastic 100.0 Pharmaceuticals 0 Yarn 0 Textile 0
Location Wise Break-Up	Location Wise Break-Up International 55.3 India 44.7 Outside India 0 India 0	Location Wise Break-Up India 0 International 0 Outside India 0 Others 100	Location Wise Break-Up India 51.44 International 0 Outside India 48.56
Asset Break-Up	Asset Break-Up Domestic 82.5 India 0 Others 17.5	-	Asset Break-Up India 94.94 Domestic 0 Others 5.06