Oriental Aromatics Ltd.

Financial

	Oriental Aromatics	Dynemic Products	Jocil
Operational Metrics
Food Chemicals
Manufacturing Capacity - Aroma Chemicals	14100.0 MTPA	n/a	n/a
Manufacturing Capacity - Flavors & Fragrances	6000.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	10.05 %	9.14 %	4.78 %
5yr average Equity Multiplier	1.45	2.17	1.33
5yr Average Asset Turnover Ratio	0.98	0.67	2.59
5yr Avg Net Profit Margin	7.06 %	6.62 %	1.54 %
Price to Book	1.68	1.68	0.65
P/E	25.64	23.23	62.16
5yr Avg Cash Conversion Cycle	166.09 Days	-12.11 Days	54.54 Days
Inventory Days	114.9 Days	69.68 Days	45.48 Days
Days Receivable	80.29 Days	68.62 Days	33.78 Days
Days Payable	51.16 Days	95.91 Days	22.15 Days
5yr Average Interest Coverage Ratio	18.89	9.0	22.82
5yr Avg ROCE	13.89 %	10.79 %	6.15 %
5yr Avg Operating Profit Margin	12.24 %	15.78 %	2.51 %
5 yr average Debt to Equity	0.23	0.83	0.02
5yr CAGR Net Profit	-36.22 %	-31.6 %	-4.12 %
5yr Average Return on Assets	7.39 %	4.28 %	3.59 %
Shareholdings
Promoter Holding	74.17 %	29.47 %	55.02 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-0.28 %	0.0
Change in Mutual Fund Holding (3 Yrs)	-0.63 %	0.0	0.0

Business

	Oriental Aromatics	Dynemic Products	Jocil
Product Wise Break-Up	Product Wise Break-Up Perfumery Chemicals 53.0 Camphor & Isoborneol 29.0 Synthetic Food Colors 0 Dyes & Intermediates 0 Soap noodles 0 Toilet soap 0 Biomass power 0 Wind power 0 Industrial oxygen 0 Pitch 0 Glycerine 0 Soap products 0 Fatty acids 0 Others 18.0	Product Wise Break-Up Camphor & Isoborneol 0 Pitch 0 Synthetic Food Colors 69.03 Toilet soap 0 Glycerine 0 Perfumery Chemicals 0 Soap products 0 Wind power 0 Dyes & Intermediates 27.01 Industrial oxygen 0 Soap noodles 0 Biomass power 0 Fatty acids 0 Others 3.96	Product Wise Break-Up Camphor & Isoborneol 0 Pitch 1.1 Synthetic Food Colors 0 Toilet soap 0.29 Glycerine 1.18 Perfumery Chemicals 0 Soaps 32.24 Wind 0.37 Dyes & Intermediates 0 Industrial oxygen 0.09 Soap noodles 0.01 Biomass power 0.35 Fatty Acids 64.06 Others 0.31
Location Wise Break-Up	Location Wise Break-Up India 54.18 Rest of the World 45.82	-	Location Wise Break-Up Rest of the World 0 India 100.0