Central Depository Services (India) Ltd.

Financial

	Central Dep. Service	Authum Inv. & Infra	JM Financial
Operational Metrics
Financials
5 yr Average ROE	23.47 %	62.94 %	8.06 %
5yr average Equity Multiplier	1.47	1.48	3.48
5yr Average Asset Turnover Ratio	0.3	0.18	0.14
5yr Avg Net Profit Margin	52.64 %	346.08 %	16.41 %
Price to Book	17.86	2.44	1.13
P/E	49.16	7.8	25.61
5yr Avg Cash Conversion Cycle	23.48 Days	4.26 Days	77.77 Days
Inventory Days	0.0	0.0	4.16 Days
Days Receivable	23.48 Days	4.26 Days	68.38 Days
Days Payable	0.0	0.0	111.34 Days
5yr Average Interest Coverage Ratio	2485.88	37.05	1.81
5yr Avg ROCE	24.91 %	24.96 %	13.23 %
5yr Avg Operating Profit Margin	57.25 %	-13.85 %	63.77 %
5 yr average Debt to Equity	0.0	0.3	1.89
5yr CAGR Net Profit	31.61 %	44.99 %	-5.54 %
5yr Average Return on Assets	15.85 %	38.63 %	2.32 %
Shareholdings
Promoter Holding	15.0 %	74.95 %	56.43 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-5.0 %	4.67 %	1.16 %
Change in Mutual Fund Holding (3 Yrs)	-0.98 %	0.07 %	-3.03 %

Business

	Central Dep. Service	Authum Inv. & Infra	JM Financial
Product Wise Break-Up	Product Wise Break-Up Annual Issuer charges 34.47 Transaction fees 25.11 IPO/Corporate Action charges 24.68 E-Voting charges 0 Document verification charges 0 ECAS charges 0 On Line Data charges 0 Gain/ loss on Sales Of Investments 0 0 Gain/Loss on Fair Value Changes 0 Fees & Commission Income 0 Dividend Income 0 Interest Income 0 Revenue From Operations 0 Net gain on fair value changes 0 0 Brokerage Income 0 Fees and commission Income 0 Others 15.74	Product Wise Break-Up Revenue From Operations 0 Transaction fees 0 Document verification charges 0 Fees & Commission Income 0.06 IPO/Corporate Action charges 0 Gain/Loss on Fair Value Changes 10.12 E-Voting charges 0 Brokerage Income 0 Gain/ loss on specultaion Share and Securities 0.01 On Line Data charges 0 ECAS charges 0 Annual Issuer charges 0 Interest Income 19.81 Dividend Income 1.45 0 Fees and commission Income 0 Net gain on fair value changes 0 Gain/ loss on Sales Of Investments 58.14 Others 10.41	Product Wise Break-Up Revenue From Operations 0 Transaction fees 0 Document verification charges 0 Fees & Commission Income 0 IPO/Corporate Action charges 0 Gain/Loss on Fair Value Changes 0 E-Voting charges 0 Broking 11.41 0 On Line Data charges 0 ECAS charges 0 Annual Issuer charges 0 Interest Income 40.94 Dividend Income 0 Net gain on derecognition of financial assets carried at fair value 1.42 Fee & Commission income 20.89 Net gain on fair value changes 24.27 Gain/ loss on Sales Of Investments 0 Others 1.07
Segment Break-Up	Segment Break-Up Depository 79.44 Data and Managed Services 20.35 Repository 0.21 Rental Business 0 Lending 0 Investment 0 Platform AWS 0 Asset management 0 Distressed Credit 0 Mortgage Lending 0 0	Segment Break-Up Rental Business 0.64 Depository 0 Asset management 0 Mortgage Lending 0 Data and Managed Services 0 Platform AWS 0 0 Distressed Credit 0 Investment 58.98 Repository 0 Lending 40.38	Segment Break-Up Rental Business 0 Depository 0 Asset management 0 Mortage 27.49 Data and Managed Services 0 Platform AWS 25.4 Investment Banking 36.66 Distressed Credit 7.31 Investment 0 Repository 0 Lending 0 Others 3.14
Location Wise Break-Up	Location Wise Break-Up India 100.0	Location Wise Break-Up India 100.0	Location Wise Break-Up India 99.62 Others 0.38
Operating Profit Break-Up	Operating Profit Break-Up Others 100	Operating Profit Break-Up Others 100	-
Asset Break-Up	Asset Break-Up Others 100	Asset Break-Up Others 100	-

Central Depository Services (India) Ltd.

Central Depository Services (India) Ltd.

SIGN UP FOR FREE