Century Plyboards (India) Ltd.

Financial

	Century Plyboards(I)	Greenlam Industries	Greenply Industries
Operational Metrics
Plywood
Quarterly Sales Volume - Plywood	0.05 Million Square Metre	1.16 Million Square Metre	18.2 Million Square Metre
Realization/Sqm - Plywood	235.37 Rs/Sqm	257.0 Rs/Sqm	257.0 Rs/Sqm
Realization/CBM - Decorative Plywood	172655.0 Rs/Cubic Metre	n/a	n/a
Veneer
Realization/Cubic Metre - Veneer	22744.0 Rs/Cubic Metre	n/a	n/a
Unclassified
Advertisement Spend as a % of Total Sales	4.72 %	6.46 %	4.6 %
Financials
5 yr Average ROE	16.7 %	14.06 %	13.62 %
5yr average Equity Multiplier	1.47	2.2	2.34
5yr Average Asset Turnover Ratio	1.29	1.06	1.29
5yr Avg Net Profit Margin	8.91 %	6.08 %	4.67 %
Price to Book	7.16	5.0	4.99
P/E	76.03	51.21	36.3
5yr Avg Cash Conversion Cycle	39.64 Days	6.63 Days	21.41 Days
Inventory Days	56.62 Days	96.23 Days	51.07 Days
Days Receivable	36.63 Days	23.09 Days	40.0 Days
Days Payable	53.75 Days	98.97 Days	84.91 Days
5yr Average Interest Coverage Ratio	23.04	7.05	7.95
5yr Avg ROCE	23.54 %	15.66 %	18.83 %
5yr Avg Operating Profit Margin	14.82 %	12.64 %	9.65 %
5 yr average Debt to Equity	0.2	0.61	0.69
5yr CAGR Net Profit	16.73 %	9.81 %	8.17 %
5yr Average Return on Assets	11.46 %	6.43 %	5.91 %
Shareholdings
Promoter Holding	72.64 %	50.98 %	51.69 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.4 %	-2.92 %	-0.62 %
Change in Mutual Fund Holding (3 Yrs)	5.86 %	-0.74 %	-2.27 %

Business

	Century Plyboards(I)	Greenlam Industries	Greenply Industries
Product Wise Break-Up	Product Wise Break-Up Plywood 54.09 Medium Density Fiber Board 23.94 Laminations 14.61 Plain Particle Board 3.12 Container freight Stations 2.71 Engineered Door Sets & Door Leaf 0 Melamine Faced Chipboards 0 Engineered Wood Flooring 0 Decorative Veneers 0 Decorative Laminates 0 Medium Density Fibre Board 0 Plywood And Allied Products 0 Others 1.53	Product Wise Break-Up Medium Density Fiber Board 0 Laminations 0 Container freight Stations 0 Plywood And Allied Products 0 Decorative Laminates 86.32 Melamine Faced Chipboards 0 Engineered Door Sets & Door Leaf 0 Medium Density Fibre Board 0 Decorative Veneers 8.62 Plywood 5.06 Plain Particle Board 0 Engineered Wood Flooring 0	Product Wise Break-Up Medium Density Fiber Board 0 Laminations 0 Container freight Stations 0 Plywood 77.89 Decorative Laminates 0 Melamine Faced Chipboards 0 Engineered Door Sets & Door Leaf 0 Medium Density Fiber Board 22.11 Decorative Veneers 0 Plywood 0 Plain Particle Board 0 Engineered Wood Flooring 0
Location Wise Break-Up	Location Wise Break-Up India 94.78 Rest of the World 5.22	Location Wise Break-Up Rest of the World 43.56 India 56.44	Location Wise Break-Up Rest of the World 0.38 India 99.62
Operating Profit Break-Up	Operating Profit Break-Up Plywood 64.21 MDF 28.45 CFS Services 4.31 Laminate 1.77 Particular Board 0.53 Veneer & Allied Products 0 Laminate & Allied Products 0 MEDIUM DENSITY FIBRE BOARD 0 PLYWOOD AND ALLIED PRODUCTS 0 Others 0.73	Operating Profit Break-Up CFS Services 0 Veneer 3.36 MEDIUM DENSITY FIBRE BOARD 0 Laminate 0 PLYWOOD AND ALLIED PRODUCTS 0 MDF 0 Particular Board 0 Laminations 96.64 Plywood 0	Operating Profit Break-Up CFS Services 0 Veneer & Allied Products 0 MEDIUM DENSITY FIBRE BOARD 11.84 Laminate 0 PLYWOOD AND ALLIED PRODUCTS 88.16 MDF 0 Particular Board 0 Laminate & Allied Products 0 Plywood 0
Capex	Capex MDF 54.42 Particular Board 17.3 Laminate 13.49 Plywood 10.49 CFS Services 4.29 PLYWOOD AND ALLIED PRODUCTS 0 MEDIUM DENSITY FIBRE BOARD 0 Others 0.01	-	Capex CFS Services 0 MEDIUM DENSITY FIBRE BOARD 63.39 Laminate 0 PLYWOOD AND ALLIED PRODUCTS 36.61 MDF 0 Particular Board 0 Plywood 0
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise India 98.84 Others 1.16	-	-
Asset Break-Up	Asset Break-Up MDF 35.67 Plywood 29.41 Laminate 13.98 Particular Board 13.79 CFS Services 3.82 Vineer 0 Laminated 0 MEDIUM DENSITY FIBRE BOARD 0 PLYWOOD AND ALLIED PRODUCTS 0 Others 3.33	Asset Break-Up CFS Services 0 Laminates 47.82 MEDIUM DENSITY FIBRE BOARD 0 Laminate 0 Vineer 7.46 PLYWOOD AND ALLIED PRODUCTS 0 MDF 0 Particular Board 0 Plywood 6.99 Others 37.73	Asset Break-Up CFS Services 0 Laminated 0 MEDIUM DENSITY FIBRE BOARD 38.18 Laminate 0 Vineer 0 PLYWOOD AND ALLIED PRODUCTS 59.71 MDF 0 Particular Board 0 Plywood 0 Others 2.11

Century Plyboards (India) Ltd.

Century Plyboards (India) Ltd.

SIGN UP FOR FREE