CG-VAK Software & Exports Ltd.

Financial

	CG-VAK Soft.&Exports	Xelpmoc Design	Olatech Solutions
Operational Metrics
Financials
5 yr Average ROE	19.24 %	-11.49 %	28.59 %
5yr average Equity Multiplier	1.2	1.18	1.32
5yr Average Asset Turnover Ratio	1.16	0.14	2.46
5yr Avg Net Profit Margin	13.9 %	-96.1 %	11.62 %
Price to Book	2.07	2.45	0.0
P/E	16.0	0.0	45.31
5yr Avg Cash Conversion Cycle	53.01 Days	141.52 Days	85.13 Days
Inventory Days	0.0	0.0	4.41 Days
Days Receivable	53.01 Days	141.52 Days	63.09 Days
Days Payable	1.41 Days	3.98 Days	48.63 Days
5yr Average Interest Coverage Ratio	21.71	-12.92	544.06
5yr Avg ROCE	25.13 %	-9.76 %	38.82 %
5yr Avg Operating Profit Margin	20.19 %	-102.8 %	17.1 %
5 yr average Debt to Equity	0.01	0.0	0.03
5yr CAGR Net Profit	19.17 %	44.96 %	42.17 %
5yr Average Return on Assets	16.03 %	-9.63 %	21.11 %
Shareholdings
Promoter Holding	53.87 %	52.19 %	62.72 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.74 %	-2.06 %	-1.76 %
Change in Mutual Fund Holding (3 Yrs)	0.0	-0.05 %	0.0

Business

	CG-VAK Soft.&Exports	Xelpmoc Design	Olatech Solutions
Product Wise Break-Up	Product Wise Break-Up Information Technology Services ( Software Business) 100.0 0 Data Centre & Software 0	Product Wise Break-Up 0 Software Services 100.0 Data Centre & Software 0	Product Wise Break-Up 0 0 Data Centre & Software 100.0
Location Wise Break-Up	Location Wise Break-Up North America 86.54 Rest of the World 13.46 India 0	Location Wise Break-Up North America 0 India 51.08 Rest of the World 48.92	Location Wise Break-Up North America 0 India 100.0 Rest of the World 0
Operating Profit Break-Up	Operating Profit Break-Up North America 82.17 Others 17.83	-	-
Asset Break-Up	Asset Break-Up North America 84.66 Others 15.34	-	-