CLN Energy Ltd.

Financial

	CLN Energy	Eveready Inds. India	Panasonic Energy Ind
Operational Metrics
Financials
5 yr Average ROE	73.67 %	-10.63 %	4.26 %
5yr average Equity Multiplier	20.04	2.77	1.35
5yr Average Asset Turnover Ratio	1.45	1.37	1.79
5yr Avg Net Profit Margin	3.65 %	0.13 %	1.93 %
Price to Book	0.0	5.46	2.93
P/E	36.33	29.82	26.13
5yr Avg Cash Conversion Cycle	-70.52 Days	16.04 Days	27.54 Days
Inventory Days	100.6 Days	68.61 Days	52.21 Days
Days Receivable	68.74 Days	29.18 Days	10.27 Days
Days Payable	171.94 Days	88.91 Days	28.94 Days
5yr Average Interest Coverage Ratio	77.31	0.59	25.01
5yr Avg ROCE	27.99 %	29.29 %	7.78 %
5yr Avg Operating Profit Margin	9.91 %	11.34 %	3.26 %
5 yr average Debt to Equity	0.0	1.12	0.0
5yr CAGR Net Profit	21.88 %	-17.83 %	29.88 %
5yr Average Return on Assets	5.14 %	-0.82 %	3.31 %
Shareholdings
Promoter Holding	72.6 %	43.19 %	58.06 %
Share Pledged by Promoters	0.0	0.02 %	0.0
Change in Promoter Holding (3 Yrs)	0.0	38.29 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	1.37 %	0.0

Business

	CLN Energy	Eveready Inds. India	Panasonic Energy Ind
Product Wise Break-Up	Product Wise Break-Up Batteries 82.34 Motor and Controller 10.67 Cell 2.75 Charger 2.53 BMS 0.67 Confectioneries 0 Small Home Appliances 0 Electrical Products 0 Packet Tea 0 Flashlights 0 Dry Cell Batteries 0 Others 1.04	Product Wise Break-Up BMS 0 Motor and Controller 0 Packet Tea 0 Dry Cell Batteries 0 Electrical 22.92 Charger 0 Flashlights 12.17 Confectioneries 0 Batteries 64.08 Cell 0 Small Home Appliances 0 Others 0.83	Product Wise Break-Up BMS 0 Motor and Controller 0 Packet Tea 0 Dry Cell Batteries 100.0 Electrical Products 0 Charger 0 Flashlights 0 Confectioneries 0 Batteries 0 Cell 0 Small Home Appliances 0
Location Wise Break-Up	Location Wise Break-Up India 99.99 Outside India 0.01 Rest of the World 0	Location Wise Break-Up Rest of the World 2.26 India 97.74 Outside India 0	Location Wise Break-Up Rest of the World 0.45 India 99.55 Outside India 0
Verticals	Verticals E-Mobility 57.33 Stationary Application 27.76 Powertrain and other components 14.91	-	-