John Cockerill India Ltd

Financial

	John Cockerill India	Automot. Stamp&Assem	Eimco Elecon (India)
Operational Metrics
Financials
5 yr Average ROE	2.88 %	-77.64 %	4.91 %
5yr average Equity Multiplier	3.0	-11.45	1.18
5yr Average Asset Turnover Ratio	0.75	2.79	0.35
5yr Avg Net Profit Margin	-0.23 %	-0.31 %	11.25 %
Price to Book	11.86	0.0	4.41
P/E	120.17	64.86	44.21
5yr Avg Cash Conversion Cycle	-113.52 Days	3.45 Days	177.92 Days
Inventory Days	14.87 Days	29.36 Days	162.21 Days
Days Receivable	93.94 Days	24.19 Days	117.61 Days
Days Payable	185.74 Days	61.56 Days	98.79 Days
5yr Average Interest Coverage Ratio	-25.39	1.58	34.46
5yr Avg ROCE	4.87 %	93.6 %	5.97 %
5yr Avg Operating Profit Margin	2.27 %	2.12 %	19.77 %
5 yr average Debt to Equity	0.0	-2.67	0.0
5yr CAGR Net Profit	-1.84 %	n/a	32.36 %
5yr Average Return on Assets	0.88 %	2.72 %	4.18 %
Shareholdings
Promoter Holding	75.0 %	75.0 %	74.06 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	-1.68 %	0.0	0.0

Business

	John Cockerill India	Automot. Stamp&Assem	Eimco Elecon (India)
Product Wise Break-Up	Product Wise Break-Up Continuous Annealing Line 51.65 Continuous Galvanizing Line 41.6 Acid Regeneration Plant 3.23 Pickling Line 0.65 Cold Rolling Mill 0.17 Color Coating Line 0.02 Rewinding Line 0 Scrap 0 Tools, dies and moulds 0 0 0 Others 2.68	Product Wise Break-Up Continuous Annealing Line 0 Pickling Line 0 Color Coating Line 0 scrap 9.25 Cold Rolling Mill 0 Components and spares 82.37 0 Acid Regeneration Plant 0 Rewinding Line 0 Tools & Hardware 8.38 Continuous Galvanizing Line 0	Product Wise Break-Up Continuous Annealing Line 0 Pickling Line 0 Color Coating Line 0 Scrap 0 Cold Rolling Mill 0 0 Underground Coal Mining Machinery & its Spares & Components 100.0 Acid Regeneration Plant 0 Rewinding Line 0 Tools, dies and moulds 0 Continuous Galvanizing Line 0
Location Wise Break-Up	Location Wise Break-Up India 96.69 Spain 1.83 Belgium 1.17 Egypt 0 Germany 0 Bangladesh 0 Rest of the World 0 Others 0.31	Location Wise Break-Up Egypt 0 Germany 0 Bangladesh 0 Belgium 0 Spain 0 Rest of the World 0 India 100.0	Location Wise Break-Up Egypt 0 Germany 0 Bangladesh 0 Belgium 0 Spain 0 Rest of the World 1.51 India 98.49