CG Power and Industrial Solutions Ltd.

Financial

	CG Power & Indl.Soln	Havells India	Dixon Technologies
Operational Metrics
Engineering & Capital Goods
Annualized Order Inflows	14544.0 Crs	n/a	n/a
Infrastructure
Order Book as a % of Sales	93.68 %	n/a	n/a
Financials
5 yr Average ROE	-254.0 %	18.08 %	20.92 %
5yr average Equity Multiplier	-7.48	1.73	3.81
5yr Average Asset Turnover Ratio	1.36	1.34	2.5
5yr Avg Net Profit Margin	13.2 %	7.91 %	2.24 %
Price to Book	28.06	12.08	44.84
P/E	105.39	68.32	126.52
5yr Avg Cash Conversion Cycle	22.75 Days	10.39 Days	-5.18 Days
Inventory Days	38.59 Days	72.87 Days	32.79 Days
Days Receivable	63.45 Days	20.88 Days	41.57 Days
Days Payable	127.3 Days	78.29 Days	78.25 Days
5yr Average Interest Coverage Ratio	24.44	21.83	6.45
5yr Avg ROCE	57.33 %	22.42 %	24.68 %
5yr Avg Operating Profit Margin	9.01 %	11.77 %	4.3 %
5 yr average Debt to Equity	-3.67	0.03	0.21
5yr CAGR Net Profit	n/a	11.56 %	25.0 %
5yr Average Return on Assets	14.88 %	10.42 %	5.58 %
Shareholdings
Promoter Holding	58.06 %	59.41 %	32.27 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	2.41 %	-0.06 %	-2.03 %
Change in Mutual Fund Holding (3 Yrs)	6.2 %	1.81 %	9.99 %

Business

	CG Power & Indl.Soln	Havells India	Dixon Technologies
Product Wise Break-Up	Product Wise Break-Up Low Tension Motors 52.0 Power Transformers 22.0 Switchgear 14.0 Lloyd Consumer 0 Electrical consumer durables 0 Lighting and fixtures 0 Cables 0 Security Systems 0 Reverse Logistics 0 Mobile Phones 0 Home Appliances 0 Lighting Products 0 Consumer Electronics 0 Others 12.0	Product Wise Break-Up Lloyd Consumer 28.63 Cables 33.15 Home Appliances 0 Security Systems 0 Low Tension Motors 0 Electrical Appliances 15.24 Mobile Phones 0 Switchgear 0 Reverse Logistics 0 Power Transformers 0 Lighting Products 0 Consumer Electronics 0 Lighting 6.75 Others 16.23	Product Wise Break-Up Lloyd Consumer 0 Cables 0 Home Appliances 3.85 Security Systems 0 Low Tension Motors 0 Electrical consumer durables 0 Mobile 81.88 Switchgear 0 Reverse Logistics 0 Power Transformers 0 Lighting 2.02 Consumer Electronics 12.25 Lighting and fixtures 0
Segment Break-Up	Segment Break-Up Industrial Systems 63.22 Power 36.57 Others 0.21	-	-
Location Wise Break-Up	Location Wise Break-Up India 87.96 Asia 0 Europe 0 Australia 0 Africa 0 South America 0 North America 0 Rest of the World 0 Others 12.04	Location Wise Break-Up Australia 0 Africa 0 South America 0 India 96.76 Rest of the World 3.24 North America 0 Asia 0 Europe 0	Location Wise Break-Up Australia 0 Africa 0 South America 0 India 92.87 Rest of the World 0 North America 0 Asia 0 Europe 0 Others 7.13
Capex	Capex Industrial Systems 58.7 Power Systems 26.06 Others 15.24	Capex Industrial Systems 0 Power Systems 0 Others 100	-
Operating Profit Break-Up	Operating Profit Break-Up Industrial Systems 52.8 Power Systems 46.99 Lloyd Consumer 0 Electrical consumer durables 0 Lighting and fixtures 0 Cables 0 Switchgears 0 Security Systems 0 Reverse Logistics 0 Mobile Phones 0 Home Appliances 0 Lighting Products 0 Consumer Electronics 0 Others 0.21	Operating Profit Break-Up Lloyd Consumer 15.0 Cables 33.93 Home Appliances 0 Security Systems 0 Electrical Appliances 16.38 Mobile Phones 0 Industrial Systems 0 Reverse Logistics 0 Lighting Products 0 Switchgear 23.3 Consumer Electronics 0 Lighting 9.51 Power Systems 0 Others 1.88	Operating Profit Break-Up Lloyd Consumer 0 Cables 0 Home Appliances 11.5 Security Systems 0 Electrical consumer durables 0 Mobile 72.3 Industrial Systems 0 Reverse Logistics 0 Lighting 3.99 Switchgears 0 Consumer Electronics 12.21 Lighting and fixtures 0 Power Systems 0
Order Book Break-Up - Location Wise	Order Book Break-Up - Location Wise India 59.18 Belgium 15.96 Indonesia 15.33 Hungary 3.69 Ireland 2.89 Sweden 1.14 Others 1.81	-	-
Order Book Break-Up	Order Book Break-Up Power 56.0 Industrial & Commercial 44.0	-	-
Asset Break-Up	Asset Break-Up Industrial Systems 40.09 Power Systems 26.55 Outside India 0 Within India 0 Others 33.36	Asset Break-Up Outside India 0.24 Within India 99.76 Industrial Systems 0 Power Systems 0	-

CG Power and Industrial Solutions Ltd.

CG Power and Industrial Solutions Ltd.

SIGN UP FOR FREE