DCW Ltd.

Financial

	DCW	Bhansali Engg. Poly.	Plastiblends India
Operational Metrics
Financials
5 yr Average ROE	8.03 %	27.15 %	9.9 %
5yr average Equity Multiplier	3.04	1.27	1.32
5yr Average Asset Turnover Ratio	0.84	1.39	1.48
5yr Avg Net Profit Margin	3.12 %	16.35 %	5.1 %
Price to Book	2.52	2.96	1.22
P/E	76.38	15.89	14.95
5yr Avg Cash Conversion Cycle	27.05 Days	64.71 Days	80.53 Days
Inventory Days	47.46 Days	39.43 Days	61.08 Days
Days Receivable	24.91 Days	59.32 Days	40.3 Days
Days Payable	32.72 Days	52.27 Days	16.24 Days
5yr Average Interest Coverage Ratio	2.84	1124.54	24.3
5yr Avg ROCE	9.06 %	35.28 %	12.85 %
5yr Avg Operating Profit Margin	10.59 %	21.19 %	8.92 %
5 yr average Debt to Equity	1.1	0.0	0.07
5yr CAGR Net Profit	n/a	21.76 %	-1.47 %
5yr Average Return on Assets	2.72 %	22.7 %	7.43 %
Shareholdings
Promoter Holding	44.87 %	57.47 %	63.07 %
Share Pledged by Promoters	3.88 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-1.89 %	0.83 %	-0.7 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.11 %	0.0

Business

	DCW	Bhansali Engg. Poly.	Plastiblends India
Product Wise Break-Up	Product Wise Break-Up PVC Resin 31.72 Caustic soda 29.65 CPVC 15.92 Soda Ash 12.21 Synthetic Iron Oxide Pigments 10.1 Styrene Acrylonitrile Resins 0 0 Masterbatches 0 Others 0.4	Product Wise Break-Up Acrylonitrile Butadiene Styrene Resins (ABS) 93.39 CPVC 0 Styrene Acrylonitrile Resins 1.34 Masterbatches 0 Caustic soda 0 PVC Resin 0 Synthetic Iron Oxide Pigments 0 Soda Ash 0 Others 5.27	Product Wise Break-Up 0 CPVC 0 Styrene Acrylonitrile Resins 0 Masterbatches 100.0 Caustic soda 0 PVC Resin 0 Synthetic Iron Oxide Pigments 0 Soda Ash 0
Location Wise Break-Up	Location Wise Break-Up India 76.83 Rest of the World 22.46 Others 0.71	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 100.0 Rest of the World 0
Operating Profit Break-Up	Operating Profit Break-Up CPVC 59.08 SIOP 37.75 Soda Ash 3.17 PVC 0 Caustic 0	-	-
Asset Break-Up	Asset Break-Up Caustic 29.5 SIOP 18.66 CPVC 15.79 Soda Ash 13.72 PVC 7.24 Others 15.09	-	-