Ddev Plastiks Industries Ltd.

Financial

	Ddev Plastiks Ind.	Shaily Engg. Plastic	Bhansali Engg. Poly.
Operational Metrics
Polymers
Manufacturing Capacity - Polymers	233400.0 TMTPA	n/a	n/a
Capacity Utilization - Polymers	80.0 %	44.6 %	n/a
Financials
5 yr Average ROE	2.18 %	10.28 %	27.15 %
5yr average Equity Multiplier	4.79	1.76	1.27
5yr Average Asset Turnover Ratio	1.9	0.85	1.39
5yr Avg Net Profit Margin	3.52 %	6.97 %	16.35 %
Price to Book	4.08	14.81	2.96
P/E	15.4	87.39	15.89
5yr Avg Cash Conversion Cycle	65.23 Days	43.05 Days	64.71 Days
Inventory Days	28.23 Days	56.5 Days	39.43 Days
Days Receivable	57.15 Days	59.06 Days	59.32 Days
Days Payable	12.19 Days	71.06 Days	52.27 Days
5yr Average Interest Coverage Ratio	4.92	3.87	1124.54
5yr Avg ROCE	11.55 %	14.2 %	35.28 %
5yr Avg Operating Profit Margin	5.44 %	16.06 %	21.19 %
5 yr average Debt to Equity	3.21	0.46	0.0
5yr CAGR Net Profit	n/a	10.19 %	21.76 %
5yr Average Return on Assets	7.89 %	5.87 %	22.7 %
Shareholdings
Promoter Holding	75.0 %	43.72 %	57.47 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.16 %	-0.09 %	0.83 %
Change in Mutual Fund Holding (3 Yrs)	0.0	-0.23 %	0.11 %

Business

	Ddev Plastiks Ind.	Shaily Engg. Plastic	Bhansali Engg. Poly.
Product Wise Break-Up	Product Wise Break-Up Polyethylene 75.0 Poly Vinyl Chloride 11.0 Manufacture of Plastic products 0 Styrene Acrylonitrile Resins 0 0 Others 14.0	Product Wise Break-Up 0 Polyethylene 0 Styrene Acrylonitrile Resins 0 Poly Vinyl Chloride 0 Plastic Products 100.0	Product Wise Break-Up Acrylonitrile Butadiene Styrene Resins (ABS) 93.39 Polyethylene 0 Styrene Acrylonitrile Resins 1.34 Poly Vinyl Chloride 0 Manufacture of Plastic products 0 Others 5.27
Location Wise Break-Up	Location Wise Break-Up India 79.0 Rest of the World 0 India 0 Others 21.0	Location Wise Break-Up India 20.0 Rest of the World 79.5 Others 0.5	Location Wise Break-Up India 100.0 Rest of the World 0
Verticals	Verticals Wires and Cable 85.0 Packaging 3.0 Auto 0 Others 12.0	-	-
Raw Material Breakup	Raw Material Breakup LLDPE/ LDPE 69.06 PVC Resin 7.51 Plastic Scrap 0 Others 23.43	-	-
Asset Break-Up	Asset Break-Up West 86.71 East 13.26 North 0.03 India 0	Asset Break-Up India 99.33 North 0 West 0 East 0 Others 0.67	-