Delhivery Ltd.

Financial

	Delhivery	Blue Dart Express	GE Shipping
Operational Metrics
Logistics
Yield per Express Parcel	72.23 Rs	n/a	n/a
Size of Ground Fleet	16733.0 .	33400.0 .	n/a
Quarterly Realization/Sqft - Warehousing	731.0 Rs/Sqft	n/a	n/a
Warehouse space	20.63 million sq.ft	n/a	n/a
Express Parcels Shipped - Quarterly	206.0 Mn	89.75 Mn	n/a
Logistics Infrastructure - Mn Sqft	20.63 Mn Sqft	n/a	n/a
PLT Freight Shipped - Quarterly	0.41 Mn Tons	n/a	n/a
Software Services
Active Clients	39775.0 .	n/a	n/a
Financials
5 yr Average ROE	-10.76 %	21.19 %	13.79 %
5yr average Equity Multiplier	1.37	4.67	1.69
5yr Average Asset Turnover Ratio	0.72	1.14	0.29
5yr Avg Net Profit Margin	-10.55 %	4.66 %	29.22 %
Price to Book	1.93	9.41	0.95
P/E	849.8	48.75	4.43
5yr Avg Cash Conversion Cycle	67.01 Days	48.44 Days	58.2 Days
Inventory Days	1.63 Days	2.97 Days	19.31 Days
Days Receivable	66.21 Days	45.28 Days	42.5 Days
Days Payable	270.7 Days	23.41 Days	19.22 Days
5yr Average Interest Coverage Ratio	-6.02	4.89	5.55
5yr Avg ROCE	-7.77 %	16.67 %	12.72 %
5yr Avg Operating Profit Margin	-4.22 %	18.53 %	43.46 %
5 yr average Debt to Equity	0.06	0.54	0.52
5yr CAGR Net Profit	-1.51 %	n/a	66.04 %
5yr Average Return on Assets	-7.73 %	5.78 %	9.0 %
Shareholdings
Promoter Holding	0.0	75.0 %	30.07 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	0.86 %
Change in Mutual Fund Holding (3 Yrs)	18.68 %	5.52 %	-5.28 %

Business

	Delhivery	Blue Dart Express	GE Shipping
Product Wise Break-Up	Product Wise Break-Up Express Parcel Service 63.0 Part Truck Load Service 19.0 Supply Chain Service 9.0 Truck Load Service 7.0 Cross Border Service 2.0 Courier and Express services 0 Charter Hire 0 Freight and Demurrage 0	Product Wise Break-Up Truck Load Service 0 Express Parcel Service 0 Charter Hire 0 Courier and Express services 100.0 Cross Border Service 0 Freight and Demurrage 0 Part Truck Load Service 0 Supply Chain Service 0	Product Wise Break-Up Truck Load Service 0 Express Parcel Service 0 Charter 68.54 Courier and Express services 0 Cross Border Service 0 Freight 29.95 Part Truck Load Service 0 Supply Chain Service 0 Others 1.51
Segment Break-Up	Segment Break-Up Logistics 100.0 Offshore 0 Shipping 0	-	Segment Break-Up Offshore 20.68 Logistics 0 Shipping and Logistics Services 79.32
Location Wise Break-Up	Location Wise Break-Up India 99.88 Rest of the World 0 Others 0.12	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 34.01 Rest of the World 65.99
Capex	Capex Transportation 3.0 Vehicles 1.1 Warehousing 1.0 Others 94.9	-	-
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise India 99.76 Others 0.24	-	-