Disa India Ltd.

Financial

	Disa India	TIL	Rajoo Engineers
Operational Metrics
Financials
5 yr Average ROE	16.04 %	203.26 %	11.81 %
5yr average Equity Multiplier	1.86	2.54	1.82
5yr Average Asset Turnover Ratio	0.67	0.31	0.94
5yr Avg Net Profit Margin	13.04 %	-101.44 %	6.89 %
Price to Book	8.0	20.29	15.91
P/E	40.71	9.6	68.1
5yr Avg Cash Conversion Cycle	36.08 Days	209.88 Days	100.6 Days
Inventory Days	77.11 Days	710.1 Days	146.13 Days
Days Receivable	43.4 Days	181.68 Days	29.9 Days
Days Payable	76.99 Days	601.82 Days	97.86 Days
5yr Average Interest Coverage Ratio	78.48	-0.88	32.99
5yr Avg ROCE	20.77 %	38.38 %	15.63 %
5yr Avg Operating Profit Margin	15.4 %	-108.31 %	10.74 %
5 yr average Debt to Equity	0.0	0.84	0.04
5yr CAGR Net Profit	7.71 %	n/a	68.87 %
5yr Average Return on Assets	8.66 %	-17.11 %	6.74 %
Shareholdings
Promoter Holding	74.82 %	68.43 %	66.4 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	12.13 %	0.56 %
Change in Mutual Fund Holding (3 Yrs)	-0.44 %	0.0	0.0

Business

	Disa India	TIL	Rajoo Engineers
Product Wise Break-Up	Product Wise Break-Up Foundry Machinery 100.0 Filters 0 Material Handling Equipment 0 0 Miscellaneous Parts and Equipments 0 Post Extrusion Equipments 0 Thermoplastic Extrusion Plants 0	Product Wise Break-Up Foundry Machinery 0 Post Extrusion Equipments 0 Miscellaneous Parts and Equipments 0 Derricks; cranes; mobile lifting frames, straddle carriers 100.0 Filters 0 Thermoplastic Extrusion Plants 0 Material Handling Equipment 0	Product Wise Break-Up Foundry Machinery 0 Post Extrusion Equipments 67.77 Miscellaneous 12.4 0 Filters 0 Thermoplastic Extrusion Plants 19.83 Material Handling Equipment 0
Location Wise Break-Up	Location Wise Break-Up India 83.9 Rest of the World 16.1	Location Wise Break-Up Rest of the World 0.16 India 99.84	Location Wise Break-Up Rest of the World 46.08 India 53.92