DLF Ltd.

Financial

	DLF	Macrotech Developers	Larsen & Toubro
Operational Metrics
Real Estate Sector
Leasable Area	72.24 Mn Sqft	1.5 Mn Sqft	n/a
Residential Projects Under Construction	2.2 Mn Sqft	32.77 Mn Sqft	n/a
Non-Residential Area Under Construction	3.1 Mn Sqft	1.31 Mn Sqft	n/a
Occupancy Rate - Commercial Real Estate	92.0 %	13.51 %	n/a
Cost of Borrowing	8.19 %	9.4 %	n/a
Financials
5 yr Average ROE	2.97 %	7.9 %	13.39 %
5yr average Equity Multiplier	1.57	5.27	4.0
5yr Average Asset Turnover Ratio	0.11	0.23	0.53
5yr Avg Net Profit Margin	17.68 %	7.95 %	6.45 %
Price to Book	5.22	8.51	5.77
P/E	75.41	95.99	38.16
5yr Avg Cash Conversion Cycle	1005.89 Days	1373.05 Days	-157.88 Days
Inventory Days	1258.9 Days	1259.38 Days	13.66 Days
Days Receivable	35.66 Days	27.23 Days	77.17 Days
Days Payable	185.34 Days	224.26 Days	325.4 Days
5yr Average Interest Coverage Ratio	2.49	2.81	2.45
5yr Avg ROCE	4.97 %	16.61 %	15.98 %
5yr Avg Operating Profit Margin	35.03 %	25.05 %	17.54 %
5 yr average Debt to Equity	0.23	2.02	1.6
5yr CAGR Net Profit	9.07 %	16.32 %	6.46 %
5yr Average Return on Assets	1.97 %	1.91 %	3.34 %
Shareholdings
Promoter Holding	74.08 %	72.16 %	0.0
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.87 %	-22.45 %	0.0
Change in Mutual Fund Holding (3 Yrs)	1.73 %	0.47 %	2.5 %

Business

	DLF	Macrotech Developers	Larsen & Toubro
Product Wise Break-Up	Product Wise Break-Up Rental Income 72.38 Services, maintenance and power generation 25.24 Real Estate 0 0 Income from lease rentals 0 Sale of Building Materials 0 Sale of Land / Development rights 0 Income from property development 0 Developmental Projects 0 Financial Services 0 IT & Technology Services 0 Hydrocarbon 0 Electrical & Automation 0 Heavy Engineering 0 Power 0 Infrastructure 0 Defence Engineering 0 Others 2.38	Product Wise Break-Up Defence Engineering 0 Income from property development 93.01 Electrical & Automation 0 Hydrocarbon 0 Income from lease rentals 0.58 Infrastructure 0 Heavy Engineering 0 Developmental Projects 0 IT & Technology Services 0 0 Sale of Building Materials 0.46 0 Rental Income 0 Financial Services 0 Sale of Land / Development rights 4.52 Power 0 Real Estate 0 Others 1.43	Product Wise Break-Up Defence Engineering 0 Income from property development 0 Electrical & Automation 0 Hydrocarbon 0 Income from lease rentals 0 Infrastructure 56.5 Heavy Engineering 3.79 Developmental Projects 1.85 Software Services 16.76 0 Sale of Building Materials 0 0 Rental Income 0 Financial Services 5.3 Sale of Land / Development rights 0 Power 12.1 Real Estate 0 Others 3.7
Location Wise Break-Up	Location Wise Break-Up India 100.0 International 0 Domestic 0 USA & Europe 0 Netherland 0 Sultanate of Oman 0 Kingdom of Saudi Arabia 0 United States of America 0 Qatar 0 Kuwait 0 UAE 0 Rest of the World 0 Middle East 0	Location Wise Break-Up Sultanate of Oman 0 Kuwait 0 USA & Europe 0 Middle East 0 India 0 International 0 Qatar 0 UAE 0 Kingdom of Saudi Arabia 0 United States of America 0 Rest of the World 0 Netherland 0 Domestic 100.0	Location Wise Break-Up Sultanate of Oman 0 Kuwait 0 USA & Europe 15.0 Middle East 27.0 India 55.0 International 0 Qatar 0 UAE 0 Kingdom of Saudi Arabia 0 United States of America 0 Rest of the World 3.0 Netherland 0 Domestic 0
Customer Wise Break-Up	Customer Wise Break-Up Others 100	-	-
Customer Wise Break-Up	Customer Wise Break-Up Others 100	-	-

DLF Ltd.

SIGN UP FOR FREE