Eldeco Housing & Industries Ltd.

Financial

	Eldeco Housing & Ind	AMJ Land Holdings	Swan Energy
Operational Metrics
Real Estate Sector
Sales Realization / Sqft - Residential	6347.0 Rs/Sqft	n/a	n/a
Residential Projects Under Construction	3.13 Mn Sqft	n/a	n/a
Sales Realization Per Sqft (Residential / Non-Residential)	6347.0 Rs/Sqft	n/a	n/a
Inventory - Residential	3.19 Mn Sqft	n/a	n/a
Financials
5 yr Average ROE	15.51 %	6.12 %	-1.79 %
5yr average Equity Multiplier	1.81	1.23	4.19
5yr Average Asset Turnover Ratio	0.25	0.17	0.16
5yr Avg Net Profit Margin	33.79 %	33.3 %	-5.66 %
Price to Book	2.44	1.13	2.96
P/E	26.45	16.04	50.89
5yr Avg Cash Conversion Cycle	1139.02 Days	85.23 Days	97.14 Days
Inventory Days	703.09 Days	582.79 Days	98.86 Days
Days Receivable	9.01 Days	10.29 Days	133.4 Days
Days Payable	317.77 Days	297.79 Days	121.48 Days
5yr Average Interest Coverage Ratio	106.21	1620.22	1.13
5yr Avg ROCE	20.35 %	7.73 %	2.69 %
5yr Avg Operating Profit Margin	46.98 %	53.54 %	18.27 %
5 yr average Debt to Equity	0.04	0.07	2.18
5yr CAGR Net Profit	-2.88 %	2.52 %	n/a
5yr Average Return on Assets	8.61 %	4.96 %	-0.05 %
Shareholdings
Promoter Holding	54.83 %	65.9 %	53.96 %
Share Pledged by Promoters	0.0	0.0	18.4 %
Change in Promoter Holding (3 Yrs)	0.0	0.0	-10.93 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	6.23 %

Business

	Eldeco Housing & Ind	AMJ Land Holdings	Swan Energy
Product Wise Break-Up	Product Wise Break-Up Real Estate 99.01 Warehousing 0 Distribution & Development 0 Energy 0 Property development/Others 0 Textiles 0 Others 0.99	-	Product Wise Break-Up Distribution & Development 63.28 Real Estate 0 Property Development 3.63 Warehousing 2.89 Energy 27.59 Textiles 2.61
Location Wise Break-Up	Location Wise Break-Up India 100.0	Location Wise Break-Up India 100.0	Location Wise Break-Up India 15.03 Others 84.97