eMudhra Ltd.

Financial

	eMudhra	Nazara Technologies	Route Mobile
Operational Metrics
Software Services
Active Clients	n/a	n/a	n/a
IT
Order Book as a % of Sales	39.1 %	n/a	n/a
Financials
5 yr Average ROE	17.72 %	2.02 %	17.49 %
5yr average Equity Multiplier	1.5	1.46	1.73
5yr Average Asset Turnover Ratio	0.63	0.45	1.21
5yr Avg Net Profit Margin	19.03 %	2.86 %	8.47 %
Price to Book	11.34	4.51	3.68
P/E	96.66	137.83	23.03
5yr Avg Cash Conversion Cycle	-144.15 Days	-918.18 Days	14.63 Days
Inventory Days	2.57 Days	1.87 Days	0.0
Days Receivable	83.4 Days	73.91 Days	80.43 Days
Days Payable	148.05 Days	396.89 Days	67.12 Days
5yr Average Interest Coverage Ratio	28.02	18.78	24.93
5yr Avg ROCE	20.33 %	3.4 %	21.25 %
5yr Avg Operating Profit Margin	31.78 %	7.63 %	11.84 %
5 yr average Debt to Equity	0.24	0.01	0.08
5yr CAGR Net Profit	35.14 %	n/a	45.12 %
5yr Average Return on Assets	11.8 %	1.4 %	10.19 %
Shareholdings
Promoter Holding	54.4 %	10.05 %	74.9 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-6.63 %	-10.65 %	9.78 %
Change in Mutual Fund Holding (3 Yrs)	0.82 %	6.77 %	4.08 %

Business

	eMudhra	Nazara Technologies	Route Mobile
Product Wise Break-Up	Product Wise Break-Up Software Services 89.28 Sale of Accessories 10.72 Call center services 0 Messaging services 0	Product Wise Break-Up Call center services 0 Sale of Accessories 0 Messaging services 0 Software Services 0 Others 100	Product Wise Break-Up Call centre services 1.3 Sale of Accessories 0 Messaging services 98.7 Software Services 0
Segment Break-Up	Segment Break-Up Enterprise Solution 76.53 Trust Services 23.47 Adtech 0 Esports 0 Gaming 0	Segment Break-Up Esports 52.67 Adtech 10.25 Trust Services 0 Enterprise Solution 0 Gaming 37.07 Others 0.01	-
Location Wise Break-Up	Location Wise Break-Up India 40.42 USA 0 Africa 0 APAC 0 Middle east 0 Nigeria 0 United Kingdom 0 Dubai 0 Americas 0 Middle East 0 Asia excl. India 0 Europe 0 Others 59.58	Location Wise Break-Up Middle east 1.89 India 42.57 Asia excl. India 0 Africa 1.39 USA 45.61 APAC 6.5 Dubai 0 Middle East 0 Europe 0 Americas 0 Nigeria 0 United Kingdom 0 Others 2.04	Location Wise Break-Up Middle east 0 India 51.0 Asia excl. India 16.0 Africa 3.0 USA 0 APAC 0 Dubai 0 Middle East 6.0 Europe 9.0 Americas 7.0 Nigeria 0 United Kingdom 0 Others 8.0
Operating Profit Break-Up	Operating Profit Break-Up Telco Subscription 0 Real Money Gaming 0 Freemium 0 Gamified Early Learning 0 eSports 0 Nigeria 0 United Kingdom 0 Dubai 0 India 0 Others 100	Operating Profit Break-Up eSports 0 Telco Subscription 8.33 India 0 Freemium 0 Dubai 0 Real Money Gaming 0 Nigeria 0 United Kingdom 0 Gamified Early Learning 91.67	Operating Profit Break-Up eSports 0 Telco Subscription 0 India 22.17 Freemium 0 Dubai 0 Real Money Gaming 0 Nigeria 0 United Kingdom 0 Gamified Early Learning 0 Others 77.83
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Others 100	Asset Break-Up - Segment Wise Others 100	-
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise Others 100	-	-

eMudhra Ltd.

SIGN UP FOR FREE