Schaeffler India Ltd.

Financial

	Schaeffler India	Timken India	SKF India
Operational Metrics
Financials
5 yr Average ROE	18.94 %	16.28 %	20.75 %
5yr average Equity Multiplier	1.35	1.5	2.32
5yr Average Asset Turnover Ratio	1.15	0.8	0.78
5yr Avg Net Profit Margin	12.2 %	13.52 %	11.54 %
Price to Book	9.68	7.54	8.46
P/E	55.01	48.47	36.05
5yr Avg Cash Conversion Cycle	35.09 Days	76.92 Days	25.03 Days
Inventory Days	63.34 Days	76.36 Days	58.36 Days
Days Receivable	51.4 Days	77.01 Days	57.1 Days
Days Payable	86.84 Days	95.29 Days	97.32 Days
5yr Average Interest Coverage Ratio	250.02	151.05	384.7
5yr Avg ROCE	24.26 %	20.52 %	14.49 %
5yr Avg Operating Profit Margin	18.22 %	20.62 %	16.0 %
5 yr average Debt to Equity	0.0	0.01	0.0
5yr CAGR Net Profit	1.32 %	9.77 %	13.14 %
5yr Average Return on Assets	14.0 %	10.98 %	8.98 %
Shareholdings
Promoter Holding	74.13 %	51.05 %	52.58 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-16.75 %	0.0
Change in Mutual Fund Holding (3 Yrs)	1.22 %	10.38 %	-2.17 %

Business

	Schaeffler India	Timken India	SKF India
Product Wise Break-Up	Product Wise Break-Up Bearing 43.83 Mobility 33.16 Vehicle lifetime solution 10.85 Bearing Accessories 0 Components 0 Bearing 0 Others 12.16	Product Wise Break-Up Bearing 100.0 Bearing Accessories 0 Mobility 0 Components 0 Vehicle lifetime solution 0	Product Wise Break-Up Bearing 0 Bearing Accessories 0 Mobility 0 Components 0 Vehicle lifetime solution 0 Others 100
Location Wise Break-Up	Location Wise Break-Up India 87.16 Rest of the World 12.84 USA 0	Location Wise Break-Up Rest of the World 0 USA 10.63 India 79.94 Others 9.43	Location Wise Break-Up Rest of the World 9.58 USA 0 India 90.42
Verticals	Verticals Industrial & Commercial 44.0 Automobile 43.0 Others 13.0	-	Verticals Industrial & Commercial 0 Automobile 0 Others 100
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise India 100.0	-	-
Asset Break-Up	Asset Break-Up Mobility Components 66.96 India 0 Others 33.04	-	Asset Break-Up India 100.0 Mobility Components 0