Faze Three Ltd.

Financial

	Faze Three	Himatsingka Seide	Ganesha Ecosphere
Operational Metrics
Financials
5 yr Average ROE	13.61 %	1.86 %	9.46 %
5yr average Equity Multiplier	1.74	4.04	1.67
5yr Average Asset Turnover Ratio	0.92	0.46	0.97
5yr Avg Net Profit Margin	8.5 %	0.84 %	5.7 %
Price to Book	3.07	1.16	3.69
P/E	37.67	21.11	39.99
5yr Avg Cash Conversion Cycle	99.92 Days	-31.45 Days	96.44 Days
Inventory Days	70.05 Days	137.14 Days	74.12 Days
Days Receivable	55.43 Days	98.9 Days	41.06 Days
Days Payable	25.19 Days	170.03 Days	28.16 Days
5yr Average Interest Coverage Ratio	6.19	1.34	7.54
5yr Avg ROCE	20.0 %	8.39 %	11.42 %
5yr Avg Operating Profit Margin	15.49 %	15.65 %	11.61 %
5 yr average Debt to Equity	0.43	1.9	0.45
5yr CAGR Net Profit	20.76 %	53.47 %	-8.62 %
5yr Average Return on Assets	7.72 %	0.47 %	5.76 %
Shareholdings
Promoter Holding	57.95 %	37.25 %	36.14 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	6.67 %	-10.32 %	-6.17 %
Change in Mutual Fund Holding (3 Yrs)	0.26 %	-9.3 %	5.25 %

Business

	Faze Three	Himatsingka Seide	Ganesha Ecosphere
Product Wise Break-Up	Product Wise Break-Up Textiles 100.0 Bedspreads & 0 Carpets and Rugs 0 Cotton Yarn 0 Towels 0 Drapery & Upholstery Fabrics 0 Made-up Bedding Products 0 Spun Yarn 0 Polyester Staple Fibre 0	Product Wise Break-Up Polyester Staple Fibre 0 Drapery & Upholstery Fabrics 0 Made-up Bedding Products 0 Carpets and Rugs 0 Cotton Yarn 0 Towels 0 Spun Yarn 0 Bedspreads & 0 Textiles 0 Others 100	Product Wise Break-Up Polyester Staple Fibre 81.86 Drapery & Upholstery Fabrics 0 Made-up Bedding Products 0 Carpets and Rugs 0 Cotton Yarn 0 Towels 0 Spun Yarn 11.2 Bedspreads & 0 Textiles 0 Others 6.94
Location Wise Break-Up	Location Wise Break-Up Rest of the World 90.0 India 10.0 EMEA 0 Asia Pacific 0 North America 0	Location Wise Break-Up India 0 EMEA 10.87 North America 85.44 Asia Pacific 3.13 Rest of the World 0.56	Location Wise Break-Up India 90.82 EMEA 0 North America 0 Asia Pacific 0 Rest of the World 9.18