Federal-Mogul Goetze (India) Ltd.

Financial

	Federal-Mogul Goetze	Precision Camshafts	Talbros Auto Compont
Operational Metrics
Unclassified
R&D as a % of Total Sales	0.01 %	n/a	n/a
Financials
5 yr Average ROE	6.39 %	4.92 %	14.49 %
5yr average Equity Multiplier	1.5	1.55	2.02
5yr Average Asset Turnover Ratio	0.99	0.85	0.88
5yr Avg Net Profit Margin	4.14 %	3.67 %	8.5 %
Price to Book	1.66	2.2	2.78
P/E	13.74	97.79	14.08
5yr Avg Cash Conversion Cycle	-91.36 Days	22.58 Days	4.25 Days
Inventory Days	53.14 Days	65.77 Days	77.72 Days
Days Receivable	59.34 Days	67.57 Days	88.84 Days
Days Payable	208.01 Days	98.06 Days	177.38 Days
5yr Average Interest Coverage Ratio	19.13	6.77	6.25
5yr Avg ROCE	9.66 %	5.57 %	15.26 %
5yr Avg Operating Profit Margin	12.52 %	11.27 %	12.51 %
5 yr average Debt to Equity	0.0	0.21	0.38
5yr CAGR Net Profit	31.31 %	2.91 %	55.24 %
5yr Average Return on Assets	4.32 %	3.21 %	7.58 %
Shareholdings
Promoter Holding	74.98 %	65.37 %	58.43 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	0.19 %
Change in Mutual Fund Holding (3 Yrs)	-1.62 %	0.0	0.0

Business

	Federal-Mogul Goetze	Precision Camshafts	Talbros Auto Compont
Product Wise Break-Up	Product Wise Break-Up Piston 88.34 Value train and structural components 11.66 Machined Camshafts 0 Casting Camshafts 0 Management fees 0 Forging 0 Gaskets 0 Axle Shafts 0	Product Wise Break-Up Forging 0 Casting Camshafts 54.0 Axle Shafts 0 Piston 0 Gaskets 0 Value train and structural components 0 Machined Camshafts 46.0 Management fees 0	Product Wise Break-Up Forging 33.07 Casting Camshafts 0 Axle Shafts 0 Piston 0 Gaskets 66.93 Value train and structural components 0 Machined Camshafts 0 Management fees 0
Location Wise Break-Up	Location Wise Break-Up India 91.37 Rest of the World 6.67 Europe 0 China 0 Asia Ex India 0 Others 1.96	Location Wise Break-Up India 38.68 Asia Pacific 6.86 Rest of the World 0 Europe 34.46 China 0 Others 20.0	Location Wise Break-Up India 74.0 Asia Ex India 0 Rest of the World 26.0 Europe 0 China 0