Fiem Industries Ltd.

Financial

	Fiem Inds	Lumax Industries	Varroc Engineering
Operational Metrics
Unclassified
R&D as a % of Total Sales	1.37 %	2.64 %	2.22 %
Financials
5 yr Average ROE	14.82 %	12.5 %	-25.1 %
5yr average Equity Multiplier	1.55	3.27	4.08
5yr Average Asset Turnover Ratio	1.55	1.11	1.04
5yr Avg Net Profit Margin	6.19 %	3.35 %	-7.67 %
Price to Book	4.3	3.44	4.4
P/E	20.87	18.13	72.48
5yr Avg Cash Conversion Cycle	11.8 Days	-27.82 Days	-33.81 Days
Inventory Days	35.49 Days	52.39 Days	50.72 Days
Days Receivable	29.95 Days	45.04 Days	26.2 Days
Days Payable	72.1 Days	141.2 Days	170.73 Days
5yr Average Interest Coverage Ratio	26.36	4.18	1.7
5yr Avg ROCE	19.14 %	14.35 %	9.03 %
5yr Avg Operating Profit Margin	12.27 %	8.48 %	7.93 %
5 yr average Debt to Equity	0.07	0.73	1.09
5yr CAGR Net Profit	17.32 %	9.08 %	388.03 %
5yr Average Return on Assets	9.8 %	3.79 %	-4.31 %
Shareholdings
Promoter Holding	58.96 %	75.0 %	75.0 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-7.6 %	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	5.05 %	5.08 %	-0.86 %

Business

	Fiem Inds	Lumax Industries	Varroc Engineering
Product Wise Break-Up	Product Wise Break-Up Auto LED Lamp 45.37 Automotive lamp 28.93 Rear view mirrors 10.66 Plastic 9.24 Rear Lighting 0 Front Lighting 0 Auto Ancillary 0 After Market Auto Parts 0 Engine Valves 0 Steel Forged Products 0 Electrical & Lighting Auto Parts 0 Polymer 0 Metallic 0 Electrical 0 Lighting 0 Others 5.8	Product Wise Break-Up Automotive lamp 0 Auto Ancillary 0 Metallic 0 Electrical 0 Steel Forged Products 0 Electrical & Lighting Auto Parts 0 After Market Auto Parts 0 Rear view mirrors 0 Plastic 0 Lighting 0 Polymer 0 Auto LED Lamp 0 Rear Lighting 23.0 Engine Valves 0 Front Lighting 66.0 Others 11.0	Product Wise Break-Up Automotive lamp 0 Auto Ancillary 0 Metallic 11.9 Electrical 0 Steel Forged Products 0 Electrical & Lighting Auto Parts 4.7 After market 9.1 Rear view mirrors 0 Plastic 0 Lighting 37.6 Polymer Product 34.1 Auto LED Lamp 0 Rear Lighting 0 Engine Valves 0 Front Lighting 0 Others 2.6
Location Wise Break-Up	Location Wise Break-Up India 98.95 Rest of the World 1.05 China 0 North America 0 Europe 0 Asia Pacific 0	Location Wise Break-Up India 98.89 Rest of the World 1.11 Europe 0 Asia Pacific 0 China 0 North America 0	Location Wise Break-Up India 88.0 Rest of the World 0 Europe 0 Asia Pacific 0 China 0 North America 0 Others 12.0
OEM vs Aftermarket	OEM vs Aftermarket OEM 93.51 After market 5.44 Aftermarket 0 OEM 0 Others 1.05	OEM vs Aftermarket OEM 0 After market 10.0 After market 0 Others 90.0	OEM vs Aftermarket OEM 90.9 After market 9.1 After market 0
Customer Segment	Customer Segment 2 Wheeler 97.58 4 Wheeler 2.42 2/3W 0 4W 0	-	Customer Segment 4 Wheeler 21.5 2 & 3 Wheelers 78.5 4 Wheeler 0 2 Wheeler 0
Operating Profit Break-Up	Operating Profit Break-Up Others 100	-	-
Customer Wise Break-Up	Customer Wise Break-Up Honda 27.88 TVS Motors Company Limited 27.59 India Yamaha 15.18 Suzuki Motorcycle 9.25 Aftermarket 5.68 Eicher Motors 4.32 Others 10.1	Customer Wise Break-Up Suzuki Motorcycle 0 Aftermarket 0 Eicher Motors 0 TVS Motors Company Limited 0 Honda 0 India Yamaha 0 Others 100	Customer Wise Break-Up Suzuki Motorcycle 0 Aftermarket 0 Eicher Motors 0 TVS Motors Company Limited 0 Honda 0 India Yamaha 0 Others 100
Asset Break-Up	Asset Break-Up Automotive 100.0	-	-
Segment Wise Break-Up	Segment Wise Break-Up Automotive 100.0	-	-

Fiem Industries Ltd.

SIGN UP FOR FREE