Force Motors Ltd.

Financial

	Force Motors	Olectra Greentech	SML Isuzu
Operational Metrics
Automobile Sector
Total Automobiles Sold - Monthly	3597.0 .	n/a	1288.0 .
Automobiles Sold - Monthly - Export	104.0 .	n/a	n/a
Automobiles Sold - Monthly - Domestic	3493.0 .	n/a	n/a
Light Commercial Vehicles Sold - Monthly - Domestic	3493.0 .	n/a	n/a
Financials
5 yr Average ROE	2.99 %	4.74 %	-14.11 %
5yr average Equity Multiplier	1.89	1.54	3.91
5yr Average Asset Turnover Ratio	1.07	0.49	1.42
5yr Avg Net Profit Margin	0.16 %	5.65 %	-5.84 %
Price to Book	3.85	8.69	4.81
P/E	18.87	64.81	13.13
5yr Avg Cash Conversion Cycle	2.83 Days	54.27 Days	35.01 Days
Inventory Days	67.34 Days	79.16 Days	105.55 Days
Days Receivable	7.85 Days	180.85 Days	20.04 Days
Days Payable	77.43 Days	275.8 Days	90.43 Days
5yr Average Interest Coverage Ratio	2.17	3.73	-0.76
5yr Avg ROCE	5.38 %	7.82 %	-4.05 %
5yr Avg Operating Profit Margin	6.2 %	10.05 %	-0.49 %
5 yr average Debt to Equity	0.37	0.08	1.23
5yr CAGR Net Profit	50.56 %	41.53 %	n/a
5yr Average Return on Assets	1.46 %	2.86 %	-4.17 %
Shareholdings
Promoter Holding	61.63 %	50.02 %	43.96 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-1.6 %	0.0
Change in Mutual Fund Holding (3 Yrs)	-1.78 %	0.2 %	-0.99 %

Business

	Force Motors	Olectra Greentech	SML Isuzu
Product Wise Break-Up	Product Wise Break-Up Light Commercial Vehicles 56.0 Engines 28.0 e-truck division 0 E Bus division 0 Insulator division 0 Bus 0 Trucks 0 Others 16.0	Product Wise Break-Up Bus 0 Insulator division 9.13 e-truck division 0 E Bus division 92.13 Engines 0 Trucks 0 Light Commercial Vehicles 0	Product Wise Break-Up Buses 70.0 Insulator division 0 e-truck division 0 E Bus division 0 Engines 0 Truck and Bus 24.0 Light Commercial Vehicles 0 Others 6.0
Segment Wise Break-Up	Segment Wise Break-Up Commercial Vehicle 100.0	-	-