Future Market Networks Ltd.

Financial

	Future MarketNetwork	Mercantile Ventures	Kapston Services
Operational Metrics
Financials
5 yr Average ROE	-26.65 %	1.81 %	13.44 %
5yr average Equity Multiplier	9.63	1.05	2.73
5yr Average Asset Turnover Ratio	0.2	0.13	2.05
5yr Avg Net Profit Margin	-14.19 %	14.74 %	2.52 %
Price to Book	0.83	0.7	5.68
P/E	1.02	36.27	30.81
5yr Avg Cash Conversion Cycle	-4810.89 Days	n/a	1.36 Days
Inventory Days	30.54 Days	n/a	4.21 Days
Days Receivable	53.55 Days	n/a	81.16 Days
Days Payable	1756.96 Days	n/a	201.65 Days
5yr Average Interest Coverage Ratio	0.83	n/a	2.06
5yr Avg ROCE	11.7 %	n/a	21.09 %
5yr Avg Operating Profit Margin	32.57 %	n/a	5.66 %
5 yr average Debt to Equity	1.93	n/a	1.29
5yr CAGR Net Profit	n/a	n/a	3.39 %
5yr Average Return on Assets	-2.19 %	n/a	5.06 %
Shareholdings
Promoter Holding	66.92 %	72.75 %	72.87 %
Share Pledged by Promoters	90.55 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-4.65 %	8.04 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Future MarketNetwork	Mercantile Ventures	Kapston Services
Product Wise Break-Up	Product Wise Break-Up Mall Management 100.0 Contract Staffing Income 0 Security Service Charges 0 House Keeping 0	-	Product Wise Break-Up Security services – India 34.77 Contract Staffing Income 37.31 Mall Management 0 Management & Maintenance services 25.55 Others 2.37
Location Wise Break-Up	Location Wise Break-Up India 100.0	-	-
Asset Break-Up	Asset Break-Up India 100.0 Investment Activities 0 Security Services 0 Manpower Services 0 Rent & Maintenance 0	Asset Break-Up Security Services 1.74 Rent 17.56 India 0 Investment Activities 56.3 Manpower Services 1.31 Others 23.09	-