Gabriel India Ltd.

Financial

	Gabriel India	DCX Systems	ZF Comm Vehic Contr
Operational Metrics
Unclassified
R&D as a % of Total Sales	1.16 %	n/a	1.71 %
Financials
5 yr Average ROE	12.93 %	43.87 %	11.49 %
5yr average Equity Multiplier	1.88	9.02	1.23
5yr Average Asset Turnover Ratio	1.63	1.0	1.09
5yr Avg Net Profit Margin	4.19 %	5.43 %	8.49 %
Price to Book	6.82	4.26	10.89
P/E	36.92	63.27	74.74
5yr Avg Cash Conversion Cycle	0.26 Days	56.01 Days	38.68 Days
Inventory Days	30.86 Days	63.35 Days	17.35 Days
Days Receivable	47.05 Days	56.63 Days	80.63 Days
Days Payable	75.72 Days	51.95 Days	64.45 Days
5yr Average Interest Coverage Ratio	22.88	5.68	96.79
5yr Avg ROCE	14.1 %	61.0 %	15.42 %
5yr Avg Operating Profit Margin	7.91 %	8.42 %	14.78 %
5 yr average Debt to Equity	0.0	2.69	0.0
5yr CAGR Net Profit	6.86 %	19.38 %	23.4 %
5yr Average Return on Assets	6.91 %	5.54 %	9.38 %
Shareholdings
Promoter Holding	55.0 %	62.29 %	75.0 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-9.44 %	-5.43 %
Change in Mutual Fund Holding (3 Yrs)	5.82 %	3.11 %	3.54 %

Business

	Gabriel India	DCX Systems	ZF Comm Vehic Contr
Product Wise Break-Up	Product Wise Break-Up Auto Ancillary 100.0 Struts 0 Shock Absorber 0 Suspension 0 Sale / rendering of services 0 Spares 0 0	-	Product Wise Break-Up Struts 0 Suspension 0 Auto Ancillary 0 Air assist and full air actutation system for automotive and non-automotive applications and elements 78.32 Spare Parts & Accessories 12.46 Sale / rendering of services 8.41 Shock Absorber 0 Others 0.81
OEM vs Aftermarket	OEM vs Aftermarket OEM 89.69 After market 10.31	-	-
Customer Segment	Customer Segment Two Wheelers 62.0 Passenger Vehicle 25.0 Commercial Vehicles 12.0 Domestic 0 Export 0 Others 1.0	Customer Segment Passenger Vehicle 0 Commercial Vehicles 0 Export 70.96 Two Wheelers 0 Domestic 29.04	-
Asset Break-Up	Asset Break-Up India 100.0 Outside India 0	-	Asset Break-Up Outside India 0 India 100.0