GEM Enviro Management Ltd.

Financial

	GEM Enviro	Gravita India	Antony Waste Hand
Operational Metrics
Financials
5 yr Average ROE	43.91 %	26.6 %	14.1 %
5yr average Equity Multiplier	1.53	2.43	2.49
5yr Average Asset Turnover Ratio	1.14	2.09	0.66
5yr Avg Net Profit Margin	25.73 %	5.44 %	8.82 %
Price to Book	0.0	14.73	2.34
P/E	17.95	47.72	19.35
5yr Avg Cash Conversion Cycle	-1922.17 Days	85.29 Days	97.93 Days
Inventory Days	3.42 Days	69.43 Days	0.05 Days
Days Receivable	249.86 Days	23.15 Days	97.93 Days
Days Payable	943.64 Days	20.99 Days	0.0
5yr Average Interest Coverage Ratio	1812.09	4.73	4.36
5yr Avg ROCE	58.88 %	33.13 %	17.37 %
5yr Avg Operating Profit Margin	34.28 %	8.32 %	22.59 %
5 yr average Debt to Equity	0.0	0.88	0.64
5yr CAGR Net Profit	14.15 %	48.45 %	25.8 %
5yr Average Return on Assets	28.5 %	11.39 %	5.77 %
Shareholdings
Promoter Holding	73.69 %	59.27 %	46.09 %
Share Pledged by Promoters	0.0	0.0	0.23 %
Change in Promoter Holding (3 Yrs)	0.25 %	-13.73 %	-0.14 %
Change in Mutual Fund Holding (3 Yrs)	0.0	2.6 %	-1.56 %

Business

	GEM Enviro	Gravita India	Antony Waste Hand
Product Wise Break-Up	Product Wise Break-Up EPR Services 93.76 Sale of Scrap/ Waste 4.15 Sale of Garments 0 Cartons trading 0 Plastic manufacturing 0 Turn Key solution 0 Aluminum 0 Lead 0 Mechanical power sweeping of roads 0 Contract revenue 0 Income from tipping fees 0 0 Others 2.09	Product Wise Break-Up Aluminum 12.42 Lead 84.15 Cartons trading 0 EPR Services 0 Plastic 2.56 Mechanical power sweeping of roads 0 0 Sale of Scrap/ Waste 0 Sale of Garments 0 Turkey 0.54 Contract revenue 0 Income from tipping fees 0 Others 0.33	Product Wise Break-Up Aluminum 0 Lead 0 Cartons trading 0 EPR Services 0 Plastic manufacturing 0 Mechanical power sweeping of roads 23.0 Waste Management 62.0 Sale of Scrap/ Waste 0 Sale of Garments 0 Turn Key solution 0 Contract revenue 15.0 Income from tipping fees 0
Operating Profit Break-Up	Operating Profit Break-Up EPR Services 91.82 Sale of Goods 8.14 Turnkey Projects 0 Plastics 0 Aluminum 0 Lead 0 Others 0.04	Operating Profit Break-Up Aluminum 11.63 Lead 82.38 Turnkey Projects 1.06 Plastics 4.04 EPR Services 0 Sale of Goods 0 Others 0.89	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise EPR Services 93.56 Sale of Goods 5.33 Others 1.11	-	-