Olectra Greentech Ltd.

Financial

	Olectra Greentech	Force Motors	SML Isuzu
Operational Metrics
Bus
Electric Buses Sold - Quarterly	235.5 .	n/a	n/a
Financials
5 yr Average ROE	4.74 %	2.99 %	-14.11 %
5yr average Equity Multiplier	1.54	1.89	3.91
5yr Average Asset Turnover Ratio	0.49	1.07	1.42
5yr Avg Net Profit Margin	5.65 %	0.16 %	-5.84 %
Price to Book	10.3	4.93	7.79
P/E	76.83	24.18	21.28
5yr Avg Cash Conversion Cycle	54.27 Days	2.83 Days	35.01 Days
Inventory Days	79.16 Days	67.34 Days	105.55 Days
Days Receivable	180.85 Days	7.85 Days	20.04 Days
Days Payable	275.8 Days	77.43 Days	90.43 Days
5yr Average Interest Coverage Ratio	3.73	2.17	-0.76
5yr Avg ROCE	7.82 %	5.38 %	-4.05 %
5yr Avg Operating Profit Margin	10.05 %	6.2 %	-0.49 %
5 yr average Debt to Equity	0.08	0.37	1.23
5yr CAGR Net Profit	41.53 %	50.56 %	n/a
5yr Average Return on Assets	2.86 %	1.46 %	-4.17 %
Shareholdings
Promoter Holding	50.02 %	61.63 %	43.96 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	0.23 %	-2.18 %	-0.93 %

Business

	Olectra Greentech	Force Motors	SML Isuzu
Product Wise Break-Up	Product Wise Break-Up E Bus division 92.13 Insulator division 9.13 e-truck division 0 Engines 0 0 Bus 0 Trucks 0	Product Wise Break-Up Insulator division 0 Engines 28.0 Trucks 0 Light Commercial Vehicles 56.0 E Bus division 0 e-truck division 0 Bus 0 Others 16.0	Product Wise Break-Up Insulator division 0 Engines 0 Truck and Bus 24.0 0 E Bus division 0 e-truck division 0 Buses 70.0 Others 6.0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	-	Location Wise Break-Up Rest of the World 1.27 India 98.73
Operating Profit Break-Up	Operating Profit Break-Up E Bus Division 85.91 Insulator Division 14.09 e-truck division 0	-	-
Asset Break-Up	Asset Break-Up E Bus Division 86.61 Insulator Division 9.58 e-truck division 0 Others 3.81	-	-