GPT Infraprojects Ltd.

Financial

	GPT Infraprojects	Simplex Infrastruct.	Vindhya Telelinks
Operational Metrics
Infrastructure
Order Book as a % of Sales	297.65 %	144.04 %	n/a
Financials
5 yr Average ROE	11.01 %	-62.69 %	7.54 %
5yr average Equity Multiplier	2.88	19.44	1.75
5yr Average Asset Turnover Ratio	1.01	0.25	0.41
5yr Avg Net Profit Margin	3.78 %	-17.09 %	11.7 %
Price to Book	3.5	9.07	0.4
P/E	24.45	13.47	8.21
5yr Avg Cash Conversion Cycle	-125.16 Days	-2287.9 Days	-13.24 Days
Inventory Days	51.75 Days	73.05 Days	158.22 Days
Days Receivable	19.36 Days	357.8 Days	87.3 Days
Days Payable	236.55 Days	1315.58 Days	259.0 Days
5yr Average Interest Coverage Ratio	2.09	-0.07	5.09
5yr Avg ROCE	23.07 %	-2.48 %	6.07 %
5yr Avg Operating Profit Margin	12.4 %	1.68 %	11.34 %
5 yr average Debt to Equity	0.93	12.76	0.22
5yr CAGR Net Profit	30.92 %	-25.78 %	3.55 %
5yr Average Return on Assets	4.03 %	-4.0 %	4.29 %
Shareholdings
Promoter Holding	69.22 %	42.35 %	43.54 %
Share Pledged by Promoters	50.88 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-5.78 %	-7.48 %	0.0
Change in Mutual Fund Holding (3 Yrs)	1.75 %	-8.84 %	-0.61 %

Business

	GPT Infraprojects	Simplex Infrastruct.	Vindhya Telelinks
Product Wise Break-Up	Product Wise Break-Up Infrastructure 92.73 Concrete Sleeper 7.27 Construction 0 EPC 0 Cable 0	Product Wise Break-Up Infrastructure 0 Concrete Sleeper 0 EPC 0 Construction 100.0 Cable 0	Product Wise Break-Up Infrastructure 0 Concrete Sleeper 0 EPC 80.22 Construction 0 Cables 19.78
Location Wise Break-Up	Location Wise Break-Up India 97.83 Rest of the World 2.17 Africa 0 International 0	Location Wise Break-Up International 0 Rest of the World 0 India 100.0 Africa 0	Location Wise Break-Up International 1.52 Rest of the World 0 India 98.48 Africa 0
Capex	Capex Infrastructure 61.36 Concrete Sleeper 37.81 Others 0.83	-	-
Operating Profit Break-Up	Operating Profit Break-Up Infrastructure 91.07 Concrete Sleeper 8.36 EPC 0 Cable 0 Others 0.57	-	Operating Profit Break-Up Cable 15.54 Concrete Sleeper 0 Infrastructure 0 EPC 84.46
Asset Break-Up	Asset Break-Up India 65.73 EPC 0 Cable 0 Others 34.27	-	Asset Break-Up India 0 Cable 5.8 EPC 38.68 Others 55.52
Asset Break-Up	Asset Break-Up India 65.73 EPC 0 Cable 0 Others 34.27	-	Asset Break-Up India 0 Cable 5.8 EPC 38.68 Others 55.52
Order Book Break-Up	Order Book Break-Up Infrastructure 94.0 Concrete Sleeper 6.0	-	-