Greenply Industries Ltd.

Financial

	Greenply Industries	Greenpanel Inds.	Stylam Industries
Operational Metrics
MDF
Capacity Utilization - MDF	76.0 %	66.0 %	n/a
Quarterly Sales Volume - MDF	42259.0 Cubic Metre	116077.0 Cubic Metre	n/a
Manufacturing Capacity - MDF	240000.0 Cubic Metre	660000.0 Cubic Metre	n/a
Realization/Cubic Metre - MDF	31850.0 Rs/Cubic Metre	28079.0 Rs/Cubic Metre	n/a
Plywood
Realization/Sqm - Plywood	257.0 Rs/Sqm	252.0 Rs/Sqm	n/a
Quarterly Sales Volume - Plywood	18.2 Million Square Metre	1.28 Million Square Metre	n/a
Manufacturing Capacity - Plywood	52.8 Million Sqm	9.0 Million Sqm	n/a
Capacity Utilization - Plywood	89.39 %	44.0 %	n/a
Unclassified
Advertisement Spend as a % of Total Sales	4.6 %	n/a	n/a
Financials
5 yr Average ROE	13.62 %	13.84 %	19.4 %
5yr average Equity Multiplier	2.34	1.74	1.5
5yr Average Asset Turnover Ratio	1.29	0.85	1.4
5yr Avg Net Profit Margin	4.67 %	9.34 %	9.79 %
Price to Book	4.91	2.17	4.72
P/E	35.72	20.07	21.78
5yr Avg Cash Conversion Cycle	21.41 Days	-12.25 Days	88.08 Days
Inventory Days	51.07 Days	42.08 Days	55.78 Days
Days Receivable	40.0 Days	7.9 Days	57.48 Days
Days Payable	84.91 Days	76.96 Days	45.53 Days
5yr Average Interest Coverage Ratio	7.95	12.35	22.31
5yr Avg ROCE	18.83 %	16.79 %	27.29 %
5yr Avg Operating Profit Margin	9.65 %	20.24 %	17.98 %
5 yr average Debt to Equity	0.69	0.42	0.23
5yr CAGR Net Profit	8.17 %	58.07 %	46.75 %
5yr Average Return on Assets	5.91 %	8.78 %	13.95 %
Shareholdings
Promoter Holding	51.69 %	53.13 %	52.19 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.62 %	0.03 %	-2.42 %
Change in Mutual Fund Holding (3 Yrs)	-2.27 %	8.49 %	3.67 %

Business

	Greenply Industries	Greenpanel Inds.	Stylam Industries
Product Wise Break-Up	Product Wise Break-Up Plywood 77.89 Medium Density Fiber Board 22.11 Government grants 0 0 Plywood and allied products 0 0	Product Wise Break-Up 0 Medium Density Fiber Board 89.06 Medium Density Fiber Board 0 Plywood 10.94 Government grants 0 Plywood 0	Product Wise Break-Up Laminates 100.0 0 Medium Density Fiber Board 0 Plywood and allied products 0 Government grants 0 Plywood 0
Location Wise Break-Up	Location Wise Break-Up India 99.62 Rest of the World 0.38	Location Wise Break-Up India 89.08 Rest of the World 10.92	Location Wise Break-Up India 27.06 Rest of the World 0 Others 72.94
Operating Profit Break-Up	Operating Profit Break-Up PLYWOOD AND ALLIED PRODUCTS 88.16 MEDIUM DENSITY FIBRE BOARD 11.84 MDF &Allied 0 Plywood & Allied 0	Operating Profit Break-Up MEDIUM DENSITY FIBRE BOARD 0 MDF 93.95 PLYWOOD AND ALLIED PRODUCTS 0 Plywood 6.05	-
Capex	Capex MEDIUM DENSITY FIBRE BOARD 63.39 PLYWOOD AND ALLIED PRODUCTS 36.61	-	-
Asset Break-Up	Asset Break-Up PLYWOOD AND ALLIED PRODUCTS 59.71 MEDIUM DENSITY FIBRE BOARD 38.18 Others 2.11	Asset Break-Up MEDIUM DENSITY FIBRE BOARD 0 PLYWOOD AND ALLIED PRODUCTS 0 Others 100	-

Greenply Industries Ltd.

SIGN UP FOR FREE