GRP Ltd.

Financial

	GRP	Tinna Rubber & Infra	Elgi Rubber Co.
Operational Metrics
Chemical Sector
Manufacturing Capacity - Rubber Custom Die Forms	2600.0 MTPA	n/a	n/a
Polymers
Manufacturing Capacity - Polymers	6000.0 TMTPA	n/a	n/a
Reclaimed Rubber
Manufacturing Capacity - Reclaimed Rubber	75600.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	6.17 %	13.72 %	-1.46 %
5yr average Equity Multiplier	2.05	2.31	2.71
5yr Average Asset Turnover Ratio	1.32	1.11	0.76
5yr Avg Net Profit Margin	2.19 %	4.36 %	-0.66 %
Price to Book	9.28	11.74	1.51
P/E	67.69	34.46	28.7
5yr Avg Cash Conversion Cycle	65.93 Days	20.71 Days	73.21 Days
Inventory Days	42.41 Days	51.5 Days	113.38 Days
Days Receivable	65.23 Days	31.11 Days	61.08 Days
Days Payable	42.45 Days	53.04 Days	99.46 Days
5yr Average Interest Coverage Ratio	2.6	3.52	0.88
5yr Avg ROCE	9.04 %	21.14 %	6.41 %
5yr Avg Operating Profit Margin	5.4 %	13.52 %	3.44 %
5 yr average Debt to Equity	0.64	0.85	1.46
5yr CAGR Net Profit	50.11 %	n/a	n/a
5yr Average Return on Assets	3.0 %	6.26 %	-0.56 %
Shareholdings
Promoter Holding	40.06 %	71.08 %	65.03 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-1.52 %	-2.73 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	1.05 %	0.0

Business

	GRP	Tinna Rubber & Infra	Elgi Rubber Co.
Product Wise Break-Up	Product Wise Break-Up Reclaim Rubber 84.93 0 Rubber Treading 0 Others 15.07	Product Wise Break-Up Rubber Treading 0 0 Reclaim Rubber 0 Others 100	Product Wise Break-Up Rubber Treading 0 Rubber Tyres 100.0 Reclaim Rubber 0
Location Wise Break-Up	Location Wise Break-Up Rest of the World 56.26 India 43.74	-	Location Wise Break-Up Rest of the World 27.52 India 72.48
Operating Profit Break-Up	Operating Profit Break-Up Reclaim Rubber 97.77 Others 2.23	-	-
Capex	Capex Reclaim Rubber 58.5 Others 41.5	-	-
Asset Break-Up	Asset Break-Up Reclaim Rubber 51.22 Others 48.78	-	-