Gujarat Mineral Development Corporation Ltd.

Financial

	GMDC	Sandur Manganese	Gravita India
Operational Metrics
Lignite
Realization / Tonne - Lignite	3261.0 Rs/MT	n/a	n/a
Power Generation Sector
Capacity Utilization - Renewable	18.72 %	n/a	n/a
Realization / Unit - Electricity	2.4 Rs/Unit	n/a	n/a
Generation Capacity - Conventional Energy	250.0 MW	n/a	n/a
Capacity Utilization - Conventional Energy	22.0 %	n/a	n/a
Capacity Utilization - Electricity	19.77 %	n/a	n/a
Generation Capacity - Electricity	455.9 MW	n/a	n/a
Renewable
Generation Capacity - Renewable	205.9 MW	n/a	n/a
Solar Power
Realization/Unit - Solar	16.0 Rs/Unit	n/a	n/a
Generation Capacity - Solar	5.0 MW	n/a	n/a
Thermal
Generation Capacity - Thermal	250.0 MW	n/a	n/a
Capacity Utilization - Thermal	22.0 %	n/a	n/a
Wind
Capacity Utilization - Wind	18.8 %	n/a	n/a
Generation Capacity - Wind	200.9 MW	n/a	n/a
Financials
5 yr Average ROE	8.57 %	16.34 %	26.6 %
5yr average Equity Multiplier	1.21	1.43	2.43
5yr Average Asset Turnover Ratio	0.37	0.7	2.09
5yr Avg Net Profit Margin	16.65 %	17.01 %	5.44 %
Price to Book	1.67	3.3	15.46
P/E	15.48	16.03	50.08
5yr Avg Cash Conversion Cycle	36.99 Days	-269.77 Days	85.29 Days
Inventory Days	17.59 Days	56.86 Days	69.43 Days
Days Receivable	21.2 Days	26.04 Days	23.15 Days
Days Payable	-1471.92 Days	170.51 Days	20.99 Days
5yr Average Interest Coverage Ratio	228.67	23.19	4.73
5yr Avg ROCE	11.48 %	22.34 %	33.13 %
5yr Avg Operating Profit Margin	19.65 %	25.57 %	8.32 %
5 yr average Debt to Equity	0.0	0.03	0.88
5yr CAGR Net Profit	33.33 %	31.94 %	48.45 %
5yr Average Return on Assets	7.09 %	11.94 %	11.39 %
Shareholdings
Promoter Holding	74.0 %	74.22 %	59.27 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	1.04 %	-13.73 %
Change in Mutual Fund Holding (3 Yrs)	-0.76 %	0.82 %	2.6 %

Business

	GMDC	Sandur Manganese	Gravita India
Product Wise Break-Up	Product Wise Break-Up Lignite Projects 86.73 Renewable Energy 5.65 Thermal Power Project 4.6 Bauxite Projects 2.94 Iron Ore 0 Power 0 Ferro alloys 0 Manganese Ore 0 Cartons trading 0 Plastic manufacturing 0 Turn Key solution 0 Aluminum 0 Lead 0 Others 0.08	Product Wise Break-Up Manganese Ore 12.75 Turn Key solution 0 Lead 0 Ferro alloys 0 Aluminum 0 Cartons trading 0 Plastic manufacturing 0 Power 0 Bauxite Projects 0 Renewable Energy 0 Thermal Power Project 0 Iron Ore 55.09 Lignite Projects 0 Others 32.16	Product Wise Break-Up Manganese Ore 0 Turkey 0.54 Lead 84.15 Ferro alloys 0 Aluminum 12.42 Cartons trading 0 Plastic 2.56 Power 0 Bauxite Projects 0 Renewable Energy 0 Thermal Power Project 0 Iron Ore 0 Lignite Projects 0 Others 0.33
Segment Break-Up	Segment Break-Up Mining & Others 95.99 Power 4.01	-	-
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up Rest of the World 5.87 India 94.13	Location Wise Break-Up Rest of the World 32.0 India 68.0
Operating Profit Break-Up	Operating Profit Break-Up Mining 100.0 Power 0 Coke & Energy 0 Ferro Alloy 0 Turnkey Projects 0 Plastics 0 Aluminum 0 Lead 0	Operating Profit Break-Up Lead 0 Mining 100.0 Aluminum 0 Plastics 0 Power 0 Turnkey Projects 0 Coke & Energy 0 Ferro Alloy 0	Operating Profit Break-Up Lead 82.38 Mining 0 Aluminum 11.63 Plastics 4.04 Power 0 Turnkey Projects 1.06 Coke & Energy 0 Ferro Alloy 0 Others 0.89
Capacity Break-Up	Capacity Break-Up Others 100	-	-
Asset Break-Up	Asset Break-Up Mining 36.35 Power 14.26 Coke & Energy 0 Ferro Alloy 0 Plastics 0 Turnkey Projects 0 Aluminum 0 Lead 0 Others 49.39	Asset Break-Up Turnkey Projects 0 Lead 0 Mining 4.72 Aluminum 0 Power 0 Plastics 0 Energy 11.21 Ferro Alloy 3.61 Others 80.46	Asset Break-Up Turnkey Projects 1.27 Lead 53.61 Mining 0 Aluminum 6.33 Power 0 Plastics 1.48 Coke & Energy 0 Ferro Alloy 0 Others 37.31

Gujarat Mineral Development Corporation Ltd.

Gujarat Mineral Development Corporation Ltd.

SIGN UP FOR FREE